Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 532995 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.97%
  • 9.26%
  • 71.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
61.20
136.27
187.93
116.64
Net Sales Growth
-
-55.09%
-27.49%
61.12%
 
Cost Of Goods Sold
-
55.06
110.54
154.87
90.47
Gross Profit
-
6.14
25.73
33.06
26.17
GP Margin
-
10.03%
18.88%
17.59%
22.44%
Total Expenditure
-
176.68
119.96
162.24
101.49
Power & Fuel Cost
-
0.05
0.12
0.08
0.07
% Of Sales
-
0.08%
0.09%
0.04%
0.06%
Employee Cost
-
1.99
3.00
2.35
1.47
% Of Sales
-
3.25%
2.20%
1.25%
1.26%
Manufacturing Exp.
-
0.34
1.21
0.99
0.58
% Of Sales
-
0.56%
0.89%
0.53%
0.50%
General & Admin Exp.
-
2.58
3.75
2.59
1.67
% Of Sales
-
4.22%
2.75%
1.38%
1.43%
Selling & Distn. Exp.
-
7.01
0.89
0.81
0.60
% Of Sales
-
11.45%
0.65%
0.43%
0.51%
Miscellaneous Exp.
-
109.65
0.46
0.54
6.63
% Of Sales
-
179.17%
0.34%
0.29%
5.68%
EBITDA
-
-115.48
16.31
25.69
15.15
EBITDA Margin
-
-188.69%
11.97%
13.67%
12.99%
Other Income
-
0.18
0.23
1.90
1.49
Interest
-
8.97
7.34
4.43
3.78
Depreciation
-
1.87
2.18
0.85
0.73
PBT
-
-126.14
7.01
22.32
12.12
Tax
-
0.11
1.63
0.55
0.73
Tax Rate
-
-0.09%
23.25%
2.46%
6.02%
PAT
-
-126.25
5.38
21.77
11.39
PAT before Minority Interest
-
-126.25
5.38
21.77
11.39
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-206.29%
3.95%
11.58%
9.77%
PAT Growth
-
-
-75.29%
91.13%
 
Unadjusted EPS
-
-19.55
0.83
3.37
2.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-17.86
108.39
103.01
82.00
Share Capital
64.58
64.58
64.58
64.58
Total Reserves
-82.44
43.81
38.43
17.42
Non-Current Liabilities
54.42
52.29
21.11
23.01
Secured Loans
6.20
6.27
6.60
17.72
Unsecured Loans
47.49
45.40
13.59
4.75
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
93.98
43.74
68.05
19.81
Trade Payables
35.76
6.47
38.71
14.19
Other Current Liabilities
13.78
2.24
1.45
0.63
Short Term Borrowings
39.85
30.36
23.38
0.00
Short Term Provisions
4.59
4.66
4.51
4.99
Total Liabilities
130.54
204.42
192.17
124.82
Net Block
15.50
17.34
17.90
7.05
Gross Block
22.32
22.29
20.67
8.98
Accumulated Depreciation
6.82
4.95
2.77
1.93
Non Current Assets
48.64
101.92
53.44
7.11
Capital Work in Progress
0.00
0.00
0.00
0.06
Non Current Investment
0.08
0.08
0.00
0.00
Long Term Loans & Adv.
32.92
84.36
35.15
0.00
Other Non Current Assets
0.14
0.14
0.39
0.00
Current Assets
81.64
101.80
137.60
116.15
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.79
9.29
8.98
6.36
Sundry Debtors
79.21
91.75
126.79
55.27
Cash & Bank
0.64
0.75
1.84
35.56
Other Current Assets
0.00
0.00
0.00
0.19
Short Term Loans & Adv.
0.00
0.00
0.00
18.77
Net Current Assets
-12.34
58.06
69.55
96.33
Total Assets
130.54
204.42
192.17
124.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-2.48
-4.80
-36.96
-10.16
PBT
-126.14
5.94
17.86
12.12
Adjustment
11.10
9.67
5.47
4.93
Changes in Working Capital
112.67
-18.78
-59.69
-26.18
Cash after chg. in Working capital
-2.37
-3.17
-36.35
-9.13
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-1.63
-0.61
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.12
-2.54
-11.62
-1.86
Net Fixed Assets
-0.02
-1.62
-11.53
Net Investments
0.00
-0.08
0.00
Others
0.14
-0.84
-0.09
Cash from Financing Activity
2.34
6.65
14.57
46.80
Net Cash Inflow / Outflow
-0.03
-0.69
-34.01
34.78
Opening Cash & Equivalents
0.67
1.36
35.37
0.59
Closing Cash & Equivalent
0.64
0.67
1.36
35.37

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-2.81
16.68
15.77
12.45
ROA
-75.38%
2.71%
13.73%
9.13%
ROE
-281.91%
5.14%
23.88%
14.16%
ROCE
-88.38%
8.56%
21.54%
15.45%
Fixed Asset Turnover
2.74
6.34
12.68
12.99
Receivable days
509.83
292.69
176.79
172.95
Inventory Days
33.06
24.47
14.90
19.91
Payable days
125.47
69.57
59.13
54.43
Cash Conversion Cycle
417.41
247.58
132.55
138.43
Total Debt/Equity
-5.16
0.76
0.43
0.28
Interest Cover
-13.06
1.96
6.04
4.21

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.