PBT
5.40
3.21
2.06
2.75
1.00
0.79
0.69
0.88
0.65
0.46
Adjustment
1.36
-0.63
4.27
11.85
1.87
6.53
6.97
1.39
-1.89
0.21
Changes in Working Capital
63.07
-175.37
-5.21
16.04
-5.05
-6.04
23.67
-28.14
-8.30
0.92
Cash after chg. in Working capital
69.83
-172.79
1.11
30.63
-2.17
1.28
31.34
-25.87
-9.54
1.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.83
-0.26
-0.37
-0.46
-0.87
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00