Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Construction - Real Estate

Rating :
N/A

BSE: 533285 | NSE: Not Listed

46.80
0.95 (2.07%)
07-Nov-2018 | 6:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.00
  •  46.80
  •  46.00
  •  45.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  506
  •  0.24
  •  64.00
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.89
  • 74.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 146.81
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.99%
  • 8.89%
  • 16.05%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.90
  • -7.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.96
  • 13.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.42
  • 10.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.47
  • 54.14
  • 31.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.58
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 20.26
  • 22.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
18.71
-100.00%
0.00
7.60
-100.00%
0.00
7.38
-100.00%
Expenses
0.00
0.00
0.00
0.00
9.70
-100.00%
0.00
3.19
-100.00%
0.00
5.95
-100.00%
EBITDA
0.00
0.00
0.00
0.00
9.02
-100.00%
0.00
4.41
-100.00%
0.00
1.43
-100.00%
EBIDTM
0.00%
0.00%
0.00%
48.18%
0.00%
58.08%
0.00%
19.38%
Other Income
0.00
0.00
0.00
0.00
0.05
-100.00%
0.00
0.01
-100.00%
0.00
0.02
-100.00%
Interest
0.00
0.00
0.00
0.00
1.11
-100.00%
0.00
2.01
-100.00%
0.00
1.12
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.14
-100.00%
0.00
0.18
-100.00%
0.00
0.18
-100.00%
PBT
0.00
0.00
0.00
0.00
7.81
-100.00%
0.00
2.24
-100.00%
0.00
0.15
-100.00%
Tax
0.00
0.00
0.00
0.00
1.96
-100.00%
0.00
0.61
-100.00%
0.00
0.14
-100.00%
PAT
0.00
0.00
0.00
0.00
5.86
-100.00%
0.00
1.62
-100.00%
0.00
0.01
-100.00%
PATM
0.00%
0.00%
0.00%
31.29%
0.00%
21.36%
0.00%
0.19%
EPS
0.00
0.00
0.00
0.00
3.39
-100.00%
0.00
0.63
-100.00%
0.00
-0.11
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
37.39
32.02
42.10
61.64
97.42
121.53
138.06
99.49
82.53
Net Sales Growth
-
16.77%
-23.94%
-31.70%
-36.73%
-19.84%
-11.97%
38.77%
20.55%
 
Cost Of Goods Sold
-
14.80
12.08
22.32
36.56
62.74
73.08
86.52
47.15
53.63
Gross Profit
-
22.58
19.94
19.78
25.08
34.68
48.44
51.55
52.33
28.89
GP Margin
-
60.39%
62.27%
46.98%
40.69%
35.60%
39.86%
37.34%
52.60%
35.01%
Total Expenditure
-
25.79
18.22
37.58
50.83
82.40
98.18
106.41
77.95
69.77
Power & Fuel Cost
-
0.05
0.06
0.07
0.08
0.06
0.10
0.06
0.13
0.06
% Of Sales
-
0.13%
0.19%
0.17%
0.13%
0.06%
0.08%
0.04%
0.13%
0.07%
Employee Cost
-
0.77
0.82
1.41
1.76
1.80
1.45
0.67
0.52
0.68
% Of Sales
-
2.06%
2.56%
3.35%
2.86%
1.85%
1.19%
0.49%
0.52%
0.82%
Manufacturing Exp.
-
3.16
1.01
10.19
8.55
12.20
18.85
14.55
23.39
12.71
% Of Sales
-
8.45%
3.15%
24.20%
13.87%
12.52%
15.51%
10.54%
23.51%
15.40%
General & Admin Exp.
-
1.92
0.89
1.89
1.40
5.11
2.58
2.58
1.78
1.23
% Of Sales
-
5.14%
2.78%
4.49%
2.27%
5.25%
2.12%
1.87%
1.79%
1.49%
Selling & Distn. Exp.
-
0.26
0.26
1.32
2.03
0.06
1.71
1.38
4.12
1.13
% Of Sales
-
0.70%
0.81%
3.14%
3.29%
0.06%
1.41%
1.00%
4.14%
1.37%
Miscellaneous Exp.
-
4.81
3.10
0.39
0.45
0.41
0.39
0.65
0.86
0.32
% Of Sales
-
12.86%
9.68%
0.93%
0.73%
0.42%
0.32%
0.47%
0.86%
0.39%
EBITDA
-
11.60
13.80
4.52
10.81
15.02
23.35
31.65
21.54
12.76
EBITDA Margin
-
31.02%
43.10%
10.74%
17.54%
15.42%
19.21%
22.92%
21.65%
15.46%
Other Income
-
0.03
0.08
7.58
3.19
0.68
0.51
1.03
0.74
2.28
Interest
-
6.01
5.15
11.29
8.24
8.90
9.58
13.81
5.12
5.55
Depreciation
-
0.68
0.68
0.88
0.41
0.98
0.78
0.63
0.57
0.67
PBT
-
4.94
8.05
-0.07
5.36
5.82
13.50
18.24
16.59
8.81
Tax
-
1.17
1.93
1.63
1.97
2.07
3.74
4.56
4.13
2.34
Tax Rate
-
23.68%
23.98%
-2328.57%
36.75%
35.57%
27.70%
25.00%
24.89%
26.56%
PAT
-
3.45
5.77
0.27
3.39
3.59
9.63
13.12
12.58
6.21
PAT before Minority Interest
-
3.77
6.12
-1.71
3.39
3.75
9.76
13.68
12.46
6.47
Minority Interest
-
-0.32
-0.35
1.98
0.00
-0.16
-0.13
-0.56
0.12
-0.26
PAT Margin
-
9.23%
18.02%
0.64%
5.50%
3.69%
7.92%
9.50%
12.64%
7.52%
PAT Growth
-
-40.21%
2,037.04%
-92.04%
-5.57%
-62.72%
-26.60%
4.29%
102.58%
 
Unadjusted EPS
-
2.18
3.66
0.36
1.97
2.08
5.57
12.24
11.65
5.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
134.56
131.11
121.59
121.00
119.31
117.76
88.09
76.75
64.40
Share Capital
17.28
17.28
17.28
17.28
17.28
17.28
10.80
10.80
0.05
Total Reserves
117.27
113.83
104.31
103.71
102.03
100.47
77.29
65.95
53.60
Non-Current Liabilities
52.29
52.72
45.84
45.07
46.35
32.94
31.92
17.34
25.31
Secured Loans
3.74
6.99
9.73
15.45
20.53
10.88
14.38
10.35
16.22
Unsecured Loans
24.36
21.60
20.00
14.80
5.46
0.00
0.00
0.00
9.07
Long Term Provisions
0.06
0.05
0.06
0.03
0.06
0.05
0.04
0.04
0.00
Current Liabilities
231.92
239.71
492.69
423.63
392.31
392.76
387.43
240.83
184.51
Trade Payables
15.33
26.42
47.45
41.35
45.43
50.89
52.32
39.68
11.62
Other Current Liabilities
173.13
160.54
351.59
316.99
290.94
264.54
244.75
131.63
170.48
Short Term Borrowings
41.88
50.75
92.55
61.12
51.85
71.32
84.54
64.05
0.00
Short Term Provisions
1.58
2.01
1.10
4.17
4.10
6.01
5.82
5.47
2.41
Total Liabilities
427.17
431.59
678.93
611.01
578.36
563.69
528.95
350.47
274.49
Net Block
2.83
7.08
9.16
7.60
6.87
5.69
5.33
7.19
8.04
Gross Block
6.65
11.99
14.06
11.61
10.46
8.34
7.23
9.13
9.42
Accumulated Depreciation
3.82
4.92
4.91
4.01
3.59
2.65
1.89
1.94
1.38
Non Current Assets
44.68
64.29
114.70
87.04
70.55
71.58
64.15
56.18
9.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.26
0.00
0.00
1.19
1.19
Non Current Investment
26.43
39.54
9.80
9.11
0.15
2.46
2.31
0.05
0.16
Long Term Loans & Adv.
15.42
17.67
95.74
70.33
63.26
63.42
56.51
47.75
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
382.49
367.29
564.20
523.92
507.82
492.10
464.80
294.29
265.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
287.98
278.86
447.63
419.20
409.02
393.50
397.85
268.33
137.53
Sundry Debtors
35.04
35.75
59.44
48.61
40.72
51.09
31.47
14.31
2.90
Cash & Bank
6.91
5.49
7.80
7.01
14.08
6.43
5.79
5.62
6.01
Other Current Assets
52.56
0.43
0.07
0.03
44.00
41.07
29.69
6.02
118.65
Short Term Loans & Adv.
52.21
46.76
49.27
49.06
43.99
41.05
29.67
5.99
118.59
Net Current Assets
150.57
127.58
71.51
100.29
115.50
99.34
77.37
53.46
80.57
Total Assets
427.17
431.60
678.94
611.01
578.37
563.68
528.95
350.47
274.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-11.23
79.35
-11.80
2.35
17.74
9.16
-2.56
-61.54
43.70
PBT
4.94
8.05
-0.07
5.36
5.82
13.50
18.24
16.59
8.81
Adjustment
3.61
3.14
9.14
3.00
8.03
7.87
12.12
4.70
2.35
Changes in Working Capital
-17.39
69.25
-18.47
-2.51
7.04
-4.71
-27.20
-80.50
33.19
Cash after chg. in Working capital
-8.84
80.43
-9.41
5.84
20.89
16.65
3.15
-59.21
44.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.38
-1.09
-2.39
-3.49
-3.15
-7.49
-5.71
-2.33
-0.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
24.82
-30.04
-5.83
-10.56
2.93
-3.11
-8.14
16.97
-9.26
Net Fixed Assets
5.40
-0.01
-2.42
-0.27
-1.61
-0.58
-0.76
-0.09
Net Investments
12.07
-13.02
-1.54
-2.98
2.36
-1.04
-22.42
-0.04
Others
7.35
-17.01
-1.87
-7.31
2.18
-1.49
15.04
17.10
Cash from Financing Activity
-12.92
-50.94
17.61
3.49
-15.12
-5.56
10.98
44.12
-33.97
Net Cash Inflow / Outflow
0.67
-1.63
-0.01
-4.72
5.55
0.49
0.28
-0.44
0.47
Opening Cash & Equivalents
2.34
3.97
3.99
8.71
3.06
2.57
2.29
2.74
0.03
Closing Cash & Equivalent
3.01
2.34
3.97
3.99
8.61
3.06
2.57
2.29
6.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
77.85
75.85
70.33
69.98
69.03
68.13
81.57
71.07
10729.87
ROA
0.88%
1.10%
-0.26%
0.57%
0.66%
1.79%
3.11%
3.99%
2.36%
ROE
2.83%
4.84%
-1.41%
2.82%
3.16%
9.48%
16.60%
19.11%
12.06%
ROCE
5.21%
5.71%
4.80%
6.50%
7.35%
11.92%
18.95%
18.03%
16.01%
Fixed Asset Turnover
4.01
2.46
3.28
5.59
10.36
15.61
16.88
10.72
8.76
Receivable days
345.53
542.52
468.40
264.49
172.01
123.99
60.52
31.56
12.82
Inventory Days
2766.96
4140.83
3757.71
2452.02
1503.40
1188.40
880.59
744.51
608.25
Payable days
432.91
850.18
421.33
302.12
145.59
124.84
185.54
91.98
61.96
Cash Conversion Cycle
2679.58
3833.16
3804.78
2414.39
1529.81
1187.55
755.57
684.09
559.11
Total Debt/Equity
0.54
0.63
1.05
0.80
0.68
0.70
1.12
0.97
0.47
Interest Cover
1.82
2.56
0.99
1.65
1.65
2.41
2.32
4.24
2.59

News Update:


  • RDB Realty enters into JV agreement with HYT Engineering
    14th Sep 2018, 12:04 PM

    The JV partners, through the JV, will carry out the work of Augmentation of POH Capacity from 400 to 500 wagons per month at Wagon Repair Shop, Raipur, South East Central Railway

    Read More
  • RDB Realty & Infra - Quarterly Results
    14th Aug 2018, 18:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.