Nifty
Sensex
:
:
10890.30
36321.29
3.50 (0.03%)
2.96 (0.01%)

Trading

Rating :
N/A

BSE: 533288 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,163.88
  • 45.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,163.50
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.13%
  • 8.39%
  • 11.36%
  • FII
  • DII
  • Others
  • 0%
  • 1.93%
  • 28.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -29.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 9.31
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 1.09
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.60
  • 18.29
  • 29.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
4.31
-100.00%
0.00
3.13
-100.00%
0.00
4.41
-100.00%
2.07
4.55
-54.51%
Expenses
0.00
15.69
-100.00%
0.00
20.61
-100.00%
0.00
18.06
-100.00%
15.09
22.06
-31.60%
EBITDA
0.00
-11.38
-
0.00
-17.48
-
0.00
-13.65
-
-13.02
-17.51
-
EBIDTM
0.00%
-264.04%
0.00%
-558.17%
0.00%
-309.39%
-630.20%
-385.13%
Other Income
0.00
44.15
-100.00%
0.00
9.50
-100.00%
0.00
9.32
-100.00%
59.42
0.98
5,963.27%
Interest
0.00
0.76
-100.00%
0.00
0.90
-100.00%
0.00
1.09
-100.00%
0.77
0.83
-7.23%
Depreciation
0.00
1.11
-100.00%
0.00
1.10
-100.00%
0.00
1.62
-100.00%
1.14
0.71
60.56%
PBT
0.00
30.90
-100.00%
0.00
-9.98
-
0.00
-7.04
-
44.48
-18.07
-
Tax
0.00
11.38
-100.00%
0.00
-2.61
-
0.00
-4.97
-
1.63
-10.18
-
PAT
0.00
19.52
-100.00%
0.00
-7.36
-
0.00
-2.07
-
42.85
-7.89
-
PATM
0.00%
452.95%
0.00%
-235.12%
0.00%
-47.02%
2,074.01%
-173.59%
EPS
0.00
337.24
-100.00%
0.00
3.52
-100.00%
0.00
6.77
-100.00%
-58.17
3.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
-
46.29
874.58
133.16
799.75
667.76
767.37
740.48
752.34
743.52
752.15
Net Sales Growth
-
-94.71%
556.79%
-83.35%
19.77%
-12.98%
3.63%
-1.58%
1.19%
-1.15%
 
Cost Of Goods Sold
-
0.00
0.00
102.40
296.81
189.27
178.58
218.10
165.72
187.66
286.43
Gross Profit
-
46.29
874.58
30.77
502.95
478.50
588.78
522.38
586.62
555.87
465.72
GP Margin
-
100%
100%
23.11%
62.89%
71.66%
76.73%
70.55%
77.97%
74.76%
61.92%
Total Expenditure
-
39.19
623.58
243.07
644.28
501.23
502.56
494.89
515.33
518.24
553.82
Power & Fuel Cost
-
0.00
0.00
0.00
10.95
20.93
34.72
36.81
38.54
23.89
0.00
% Of Sales
-
0%
0%
0%
1.37%
3.13%
4.52%
4.97%
5.12%
3.21%
0%
Employee Cost
-
0.00
0.00
22.37
82.74
47.96
49.75
42.65
49.16
40.51
51.53
% Of Sales
-
0%
0%
16.80%
10.35%
7.18%
6.48%
5.76%
6.53%
5.45%
6.85%
Manufacturing Exp.
-
13.79
612.94
3.61
95.53
94.47
107.69
82.88
102.84
103.75
213.78
% Of Sales
-
29.79%
70.08%
2.71%
11.94%
14.15%
14.03%
11.19%
13.67%
13.95%
28.42%
General & Admin Exp.
-
12.52
0.88
76.87
87.92
51.30
58.29
45.67
76.51
91.11
2.06
% Of Sales
-
27.05%
0.10%
57.73%
10.99%
7.68%
7.60%
6.17%
10.17%
12.25%
0.27%
Selling & Distn. Exp.
-
0.00
0.00
2.31
68.43
84.81
70.76
62.86
72.73
57.26
0.00
% Of Sales
-
0%
0%
1.73%
8.56%
12.70%
9.22%
8.49%
9.67%
7.70%
0%
Miscellaneous Exp.
-
12.88
9.76
35.51
1.91
12.49
2.77
5.91
9.84
14.05
0.00
% Of Sales
-
27.82%
1.12%
26.67%
0.24%
1.87%
0.36%
0.80%
1.31%
1.89%
0%
EBITDA
-
7.10
251.00
-109.91
155.47
166.53
264.81
245.59
237.01
225.28
198.33
EBITDA Margin
-
15.34%
28.70%
-82.54%
19.44%
24.94%
34.51%
33.17%
31.50%
30.30%
26.37%
Other Income
-
21.38
11.89
149.01
86.30
43.44
10.29
15.97
16.94
16.49
11.74
Interest
-
0.00
43.03
5.48
48.26
52.19
65.05
55.43
46.76
53.26
32.23
Depreciation
-
0.10
31.31
3.86
49.05
65.35
74.27
54.68
46.72
44.81
36.60
PBT
-
28.37
188.56
29.77
144.47
92.43
135.78
151.46
160.47
143.71
141.25
Tax
-
12.81
52.54
-22.91
-12.20
22.08
31.87
25.20
19.03
13.34
33.89
Tax Rate
-
45.15%
27.86%
-76.96%
-8.44%
20.54%
23.47%
16.64%
11.86%
9.28%
23.82%
PAT
-
17.00
136.02
52.69
156.67
85.41
103.91
126.26
141.44
130.37
108.39
PAT before Minority Interest
-
15.56
136.02
52.69
156.67
85.41
103.91
126.26
141.44
130.37
108.39
Minority Interest
-
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
36.72%
15.55%
39.57%
19.59%
12.79%
13.54%
17.05%
18.80%
17.53%
14.41%
PAT Growth
-
-87.50%
158.15%
-66.37%
83.43%
-17.80%
-17.70%
-10.73%
8.49%
20.28%
 
Unadjusted EPS
-
3.11
20.14
-7.23
25.89
13.23
16.28
19.78
27.34
26.94
36.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
0.70
1,019.94
919.51
1,316.71
1,404.29
1,148.87
1,052.11
914.58
510.21
398.14
Share Capital
54.57
54.57
54.57
54.57
63.82
63.82
63.82
63.82
34.12
89.69
Total Reserves
-53.86
965.37
864.94
1,262.14
1,340.48
1,085.05
988.29
850.76
476.08
308.44
Non-Current Liabilities
-12.21
17.39
359.43
293.11
192.03
381.05
251.96
412.75
365.76
382.51
Secured Loans
0.00
16.58
351.67
273.43
126.83
298.95
181.72
360.63
296.88
312.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.13
18.26
Long Term Provisions
0.00
6.94
14.12
10.01
6.42
9.33
6.70
0.00
0.00
0.00
Current Liabilities
23.32
738.70
457.79
573.96
514.60
472.37
426.54
367.20
479.87
262.43
Trade Payables
1.92
46.77
145.56
126.79
91.74
107.13
94.51
164.38
206.76
141.51
Other Current Liabilities
21.40
691.15
119.75
253.28
227.00
144.76
116.32
166.66
244.93
80.20
Short Term Borrowings
0.00
0.00
171.00
183.88
105.47
200.38
189.49
0.00
0.00
0.00
Short Term Provisions
0.00
0.78
21.48
10.01
90.39
20.11
26.22
36.17
28.19
40.72
Total Liabilities
11.81
1,776.03
1,736.73
2,183.78
2,110.92
2,002.29
1,730.61
1,694.53
1,355.84
1,043.08
Net Block
0.00
56.41
866.17
1,074.29
571.57
870.60
663.27
530.60
492.04
494.56
Gross Block
0.00
70.98
913.85
1,109.77
811.58
1,180.66
899.76
715.02
630.75
588.20
Accumulated Depreciation
0.00
14.58
47.68
35.49
240.01
310.05
236.49
184.42
138.71
93.64
Non Current Assets
6.27
189.85
1,026.11
1,299.82
1,149.04
1,334.67
968.94
764.19
615.28
568.11
Capital Work in Progress
0.00
2.40
10.42
2.72
168.59
160.59
41.91
233.57
123.23
73.53
Non Current Investment
0.00
103.53
117.28
202.31
209.50
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
6.27
27.51
32.24
15.31
194.67
288.52
261.98
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
5.08
0.00
1.26
1.76
0.00
0.00
0.00
Current Assets
5.55
1,586.18
710.62
883.96
961.88
667.61
761.67
930.34
740.55
474.96
Current Investments
0.00
187.73
191.00
331.61
608.82
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
94.68
93.75
44.97
184.28
168.96
152.81
135.19
119.29
Sundry Debtors
0.58
18.13
167.42
229.15
156.51
228.23
273.97
246.39
264.77
270.84
Cash & Bank
0.38
30.61
186.19
82.57
94.59
117.69
157.58
395.61
236.94
16.91
Other Current Assets
4.59
1,312.40
11.00
64.31
56.98
137.40
161.17
135.54
103.65
67.93
Short Term Loans & Adv.
3.27
37.31
60.33
82.57
45.35
135.71
159.86
135.21
103.55
67.78
Net Current Assets
-17.77
847.48
252.83
310.00
447.29
195.24
335.13
563.14
260.68
212.53
Total Assets
11.82
1,776.03
1,736.73
2,183.78
2,110.92
2,002.28
1,730.61
1,694.53
1,355.83
1,043.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
-5.82
179.35
20.46
-41.43
143.38
334.18
-18.93
69.66
380.80
136.24
PBT
28.37
188.56
-32.12
144.47
107.49
135.78
151.46
160.47
143.71
141.01
Adjustment
-33.85
66.47
188.25
36.43
91.69
126.28
128.86
83.27
98.24
91.25
Changes in Working Capital
2.40
4.64
-102.44
-171.94
-38.95
96.98
-281.94
-151.55
181.27
-95.14
Cash after chg. in Working capital
-3.07
259.67
53.69
8.97
160.22
359.04
-1.63
92.18
423.22
137.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.75
-80.31
-33.23
-50.39
-16.84
-24.87
-17.30
-22.52
-42.42
-0.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
13.47
-58.46
56.80
-122.86
197.01
-436.61
-221.22
-191.86
-103.81
-201.82
Net Fixed Assets
64.15
-14.30
10.64
840.61
369.74
-341.17
-32.31
-146.74
-91.64
-188.75
Net Investments
232.07
-9.14
127.95
276.55
-610.77
0.40
0.00
0.00
-0.65
-3.64
Others
-282.75
-35.02
-81.79
-1,240.02
438.04
-95.84
-188.91
-45.12
-11.52
-9.43
Cash from Financing Activity
-13.14
-105.49
22.28
152.21
-342.88
58.27
-24.20
280.86
-56.95
67.39
Net Cash Inflow / Outflow
-5.49
15.41
99.54
-12.07
-2.49
-44.16
-264.35
158.66
220.04
1.81
Opening Cash & Equivalents
152.50
137.09
37.55
73.79
76.28
120.44
384.79
236.95
16.91
15.10
Closing Cash & Equivalent
0.07
152.50
137.09
61.73
73.79
76.28
120.44
395.61
236.94
16.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
0.13
186.91
168.51
241.30
220.05
180.02
164.86
143.31
99.68
76.71
ROA
1.74%
7.74%
2.69%
7.30%
4.15%
5.57%
7.37%
9.27%
10.87%
11.76%
ROE
3.05%
14.03%
4.71%
11.52%
6.69%
9.44%
12.84%
19.85%
30.75%
37.91%
ROCE
5.45%
18.09%
2.09%
10.94%
9.50%
12.74%
15.12%
19.74%
25.36%
27.95%
Fixed Asset Turnover
0.00
1.78
0.13
0.84
0.68
0.75
0.93
1.12
1.23
1.60
Receivable days
73.78
38.72
543.50
87.50
103.67
117.37
126.66
123.40
130.89
124.68
Inventory Days
0.00
0.00
258.25
31.48
61.77
82.56
78.32
69.52
62.19
49.37
Payable days
639.62
54.48
369.20
61.96
71.95
69.34
92.98
136.29
137.48
84.81
Cash Conversion Cycle
-565.84
-15.76
432.55
57.01
93.49
130.59
112.01
56.63
55.59
89.25
Total Debt/Equity
0.00
0.02
0.65
0.41
0.19
0.47
0.39
0.39
0.62
0.83
Interest Cover
0.00
5.38
6.43
3.99
3.06
3.09
3.73
4.43
3.70
5.41

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.