Nifty
Sensex
:
:
10687.75
35435.20
71.05 (0.67%)
174.66 (0.50%)

Ship Building

Rating :
71/99

BSE: 533427 | NSE: Not Listed

19.70
-0.12 (-0.61%)
16-Nov-2018 | 10:50AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.40
  •  20.40
  •  19.70
  •  19.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15201
  •  2.99
  •  20.40
  •  10.39

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.65
  • 17.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.63
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.37%
  • 0.00%
  • 32.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 100.26
  • -2.03
  • 11.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.69
  • 19.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.86
  • -8.56
  • 22.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 38.17
  • 27.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.67
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.90
  • 4.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
82.31
30.51
169.78%
59.15
29.59
99.90%
61.76
0.00
0.00
12.90
19.14
-32.60%
Expenses
81.62
29.71
174.72%
58.99
29.47
100.17%
60.41
0.00
0.00
13.61
19.81
-31.30%
EBITDA
0.69
0.80
-13.75%
0.16
0.12
33.33%
1.35
0.00
0.00
-0.71
-0.66
-
EBIDTM
0.84%
2.63%
0.27%
0.40%
2.18%
0.00%
-5.51%
-3.46%
Other Income
0.56
1.02
-45.10%
0.78
1.02
-23.53%
1.32
0.00
0.00
0.78
0.92
-15.22%
Interest
0.49
0.82
-40.24%
0.21
0.50
-58.00%
1.31
0.00
0.00
0.00
0.09
-100.00%
Depreciation
0.14
0.32
-56.25%
0.15
0.03
400.00%
0.24
0.00
0.00
0.00
0.12
-100.00%
PBT
0.62
0.68
-8.82%
0.57
0.61
-6.56%
1.12
0.00
0.00
0.06
0.05
20.00%
Tax
0.09
0.24
-62.50%
0.18
0.30
-40.00%
0.27
0.00
0.00
0.03
0.05
-40.00%
PAT
0.53
0.45
17.78%
0.39
0.32
21.88%
0.85
0.00
0.00
0.04
0.00
0.00
PATM
0.64%
1.46%
0.65%
1.06%
1.38%
0.00%
0.29%
0.01%
EPS
0.34
0.27
25.93%
0.23
0.17
35.29%
0.52
0.00
0.00
0.02
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
216.12
114.74
101.80
82.28
116.09
127.11
Net Sales Growth
172.74%
12.71%
23.72%
-29.12%
-8.67%
 
Cost Of Goods Sold
204.24
105.79
95.27
76.07
107.12
117.69
Gross Profit
11.88
8.95
6.53
6.21
8.97
9.42
GP Margin
5.50%
7.80%
6.41%
7.55%
7.73%
7.41%
Total Expenditure
214.63
115.77
102.97
82.70
115.84
127.73
Power & Fuel Cost
-
0.03
0.02
0.02
0.02
2.91
% Of Sales
-
0.03%
0.02%
0.02%
0.02%
2.29%
Employee Cost
-
1.29
0.98
0.70
0.98
1.38
% Of Sales
-
1.12%
0.96%
0.85%
0.84%
1.09%
Manufacturing Exp.
-
2.33
1.36
0.96
2.06
0.36
% Of Sales
-
2.03%
1.34%
1.17%
1.77%
0.28%
General & Admin Exp.
-
1.21
0.73
1.02
0.75
0.85
% Of Sales
-
1.05%
0.72%
1.24%
0.65%
0.67%
Selling & Distn. Exp.
-
4.39
4.61
3.78
4.84
4.49
% Of Sales
-
3.83%
4.53%
4.59%
4.17%
3.53%
Miscellaneous Exp.
-
0.73
0.00
0.14
0.06
0.05
% Of Sales
-
0.64%
0%
0.17%
0.05%
0.04%
EBITDA
1.49
-1.03
-1.17
-0.42
0.25
-0.62
EBITDA Margin
0.69%
-0.90%
-1.15%
-0.51%
0.22%
-0.49%
Other Income
3.44
4.04
4.24
3.70
3.44
4.31
Interest
2.01
0.82
1.33
1.68
1.54
0.82
Depreciation
0.53
0.43
0.35
0.72
0.67
0.95
PBT
2.37
1.75
1.40
0.87
1.48
1.92
Tax
0.57
0.74
0.45
0.32
0.46
0.34
Tax Rate
24.05%
42.29%
32.14%
36.78%
31.08%
17.71%
PAT
1.81
1.01
0.95
0.55
1.02
1.58
PAT before Minority Interest
1.83
1.01
0.95
0.55
1.02
1.58
Minority Interest
0.02
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.84%
0.88%
0.93%
0.67%
0.88%
1.24%
PAT Growth
135.06%
6.32%
72.73%
-46.08%
-35.44%
 
Unadjusted EPS
1.11
0.61
0.58
0.33
0.62
0.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
52.09
52.07
51.47
51.07
50.21
Share Capital
16.47
16.47
16.47
16.47
16.47
Total Reserves
35.61
35.60
34.99
34.60
33.73
Non-Current Liabilities
5.91
0.11
0.04
0.03
1.29
Secured Loans
5.19
0.23
0.21
0.16
0.27
Unsecured Loans
0.00
0.00
0.00
0.00
1.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
76.63
37.82
8.20
61.80
39.06
Trade Payables
75.24
26.64
0.06
0.31
0.19
Other Current Liabilities
0.54
0.54
4.22
1.05
4.26
Short Term Borrowings
0.43
10.60
3.85
60.28
34.39
Short Term Provisions
0.42
0.05
0.07
0.17
0.22
Total Liabilities
136.09
91.45
60.97
113.02
90.56
Net Block
8.21
8.49
8.03
8.61
10.16
Gross Block
10.83
10.97
10.24
10.31
11.42
Accumulated Depreciation
2.63
2.49
2.21
1.70
1.26
Non Current Assets
28.18
32.38
17.95
15.32
14.08
Capital Work in Progress
3.85
3.76
3.34
1.96
0.00
Non Current Investment
5.33
4.10
4.19
2.62
3.65
Long Term Loans & Adv.
10.80
16.03
2.39
2.14
0.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
107.14
58.15
41.97
96.60
75.23
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
27.34
17.28
0.55
29.02
18.06
Sundry Debtors
20.27
17.22
3.81
10.18
9.03
Cash & Bank
31.78
7.86
9.89
32.95
22.92
Other Current Assets
27.75
0.00
0.01
0.32
25.22
Short Term Loans & Adv.
27.57
15.79
27.71
24.12
25.21
Net Current Assets
30.51
20.33
33.78
34.79
36.17
Total Assets
136.09
91.45
60.97
113.03
90.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-7.64
0.00
0.00
0.00
PBT
1.40
0.00
0.00
0.00
Adjustment
0.35
0.00
0.00
0.00
Changes in Working Capital
-8.97
0.00
0.00
0.00
Cash after chg. in Working capital
-7.23
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.41
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.87
0.00
0.00
0.00
Net Fixed Assets
-0.93
0.08
3.03
Net Investments
-0.14
-2.18
-3.20
Others
0.20
2.10
0.17
Cash from Financing Activity
6.78
0.00
0.00
0.00
Net Cash Inflow / Outflow
-1.73
0.00
0.00
0.00
Opening Cash & Equivalents
9.59
0.00
0.00
0.00
Closing Cash & Equivalent
7.86
0.00
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
31.15
31.05
30.61
30.33
29.72
ROA
0.89%
1.25%
0.63%
1.00%
1.74%
ROE
1.97%
1.87%
1.09%
2.07%
3.22%
ROCE
4.32%
4.67%
3.09%
3.09%
3.23%
Fixed Asset Turnover
11.18
10.12
8.03
10.71
11.15
Receivable days
56.10
35.77
30.96
30.13
25.89
Inventory Days
66.77
30.32
65.45
73.83
51.75
Payable days
162.73
47.07
0.82
0.82
0.53
Cash Conversion Cycle
-39.86
19.03
95.59
103.13
77.11
Total Debt/Equity
0.11
0.21
0.08
1.21
0.73
Interest Cover
3.13
2.05
1.52
1.97
3.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.