Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Ship Building

Rating :
N/A

BSE: 533427 | NSE: Not Listed

16.50
-0.85 (-4.90%)
24-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.40
  •  17.50
  •  16.50
  •  17.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1557
  •  0.26
  •  22.70
  •  10.39

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.18
  • 9.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24.60
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.61%
  • 0.00%
  • 35.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.35
  • 3.03
  • 9.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 44.22
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 10.23
  • 20.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.07
  • 31.12
  • 21.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.62
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 8.42
  • 4.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
87.38
12.90
577.36%
82.31
30.51
169.78%
59.15
29.59
99.90%
61.76
0.00
0.00
Expenses
85.29
13.61
526.67%
81.62
29.71
174.72%
58.99
29.47
100.17%
60.41
0.00
0.00
EBITDA
2.09
-0.71
-
0.69
0.80
-13.75%
0.16
0.12
33.33%
1.35
0.00
0.00
EBIDTM
2.39%
-5.51%
0.84%
2.63%
0.27%
0.40%
2.18%
0.00%
Other Income
0.10
0.78
-87.18%
0.56
1.02
-45.10%
0.78
1.02
-23.53%
1.32
0.00
0.00
Interest
0.41
0.00
0.00
0.49
0.82
-40.24%
0.21
0.50
-58.00%
1.31
0.00
0.00
Depreciation
0.16
0.00
0.00
0.14
0.32
-56.25%
0.15
0.03
400.00%
0.24
0.00
0.00
PBT
1.61
0.06
2,583.33%
0.62
0.68
-8.82%
0.57
0.61
-6.56%
1.12
0.00
0.00
Tax
0.56
0.03
1,766.67%
0.09
0.24
-62.50%
0.18
0.30
-40.00%
0.27
0.00
0.00
PAT
1.05
0.04
2,525.00%
0.53
0.45
17.78%
0.39
0.32
21.88%
0.85
0.00
0.00
PATM
1.20%
0.29%
0.64%
1.46%
0.65%
1.06%
1.38%
0.00%
EPS
0.63
0.01
6,200.00%
0.34
0.27
25.93%
0.23
0.17
35.29%
0.52
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
290.60
134.76
114.74
101.80
82.28
116.09
127.11
Net Sales Growth
298.08%
17.45%
12.71%
23.72%
-29.12%
-8.67%
 
Cost Of Goods Sold
272.15
124.34
105.79
95.27
76.07
107.12
117.69
Gross Profit
18.45
10.42
8.95
6.53
6.21
8.97
9.42
GP Margin
6.35%
7.73%
7.80%
6.41%
7.55%
7.73%
7.41%
Total Expenditure
286.31
133.20
115.76
102.97
82.70
115.84
127.73
Power & Fuel Cost
-
1.24
1.77
0.02
0.02
0.02
2.91
% Of Sales
-
0.92%
1.54%
0.02%
0.02%
0.02%
2.29%
Employee Cost
-
0.94
1.29
0.98
0.70
0.98
1.38
% Of Sales
-
0.70%
1.12%
0.96%
0.85%
0.84%
1.09%
Manufacturing Exp.
-
0.22
0.56
1.36
0.96
2.06
0.36
% Of Sales
-
0.16%
0.49%
1.34%
1.17%
1.77%
0.28%
General & Admin Exp.
-
1.16
1.18
0.73
1.02
0.75
0.85
% Of Sales
-
0.86%
1.03%
0.72%
1.24%
0.65%
0.67%
Selling & Distn. Exp.
-
4.51
4.39
4.61
3.78
4.84
4.49
% Of Sales
-
3.35%
3.83%
4.53%
4.59%
4.17%
3.53%
Miscellaneous Exp.
-
0.79
0.76
0.00
0.14
0.06
0.05
% Of Sales
-
0.59%
0.66%
0%
0.17%
0.05%
0.04%
EBITDA
4.29
1.56
-1.02
-1.17
-0.42
0.25
-0.62
EBITDA Margin
1.48%
1.16%
-0.89%
-1.15%
-0.51%
0.22%
-0.49%
Other Income
2.76
4.14
4.03
4.24
3.70
3.44
4.31
Interest
2.42
2.63
0.82
1.33
1.68
1.54
0.82
Depreciation
0.69
0.60
0.43
0.35
0.72
0.67
0.95
PBT
3.92
2.47
1.75
1.40
0.87
1.48
1.92
Tax
1.10
0.81
0.74
0.45
0.32
0.46
0.34
Tax Rate
28.06%
32.79%
42.29%
32.14%
36.78%
31.08%
17.71%
PAT
2.82
1.66
1.01
0.95
0.55
1.02
1.58
PAT before Minority Interest
2.83
1.66
1.01
0.95
0.55
1.02
1.58
Minority Interest
0.01
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.97%
1.23%
0.88%
0.93%
0.67%
0.88%
1.24%
PAT Growth
248.15%
64.36%
6.32%
72.73%
-46.08%
-35.44%
 
Unadjusted EPS
1.72
1.01
0.61
0.58
0.33
0.62
0.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
53.73
52.28
52.07
51.47
51.07
50.21
Share Capital
16.47
16.47
16.47
16.47
16.47
16.47
Total Reserves
37.26
35.81
35.60
34.99
34.60
33.73
Non-Current Liabilities
5.03
5.43
0.11
0.04
0.03
1.29
Secured Loans
4.26
4.72
0.23
0.21
0.16
0.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
61.89
77.41
37.82
8.20
61.80
39.06
Trade Payables
46.15
75.24
26.64
0.06
0.31
0.19
Other Current Liabilities
0.71
0.98
0.54
4.22
1.05
4.26
Short Term Borrowings
14.23
0.43
10.60
3.85
60.28
34.39
Short Term Provisions
0.80
0.75
0.05
0.07
0.17
0.22
Total Liabilities
121.96
136.38
91.45
60.97
113.02
90.56
Net Block
11.71
8.21
8.49
8.03
8.61
10.16
Gross Block
14.94
10.83
10.97
10.24
10.31
11.42
Accumulated Depreciation
3.23
2.63
2.49
2.21
1.70
1.26
Non Current Assets
27.16
22.48
32.38
17.95
15.32
14.08
Capital Work in Progress
0.09
3.85
3.76
3.34
1.96
0.00
Non Current Investment
10.26
5.33
4.10
4.19
2.62
3.65
Long Term Loans & Adv.
5.09
5.10
16.03
2.39
2.14
0.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
94.33
113.28
58.15
41.97
96.60
75.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.94
27.34
17.28
0.55
29.02
18.06
Sundry Debtors
26.23
20.27
17.22
3.81
10.18
9.03
Cash & Bank
21.63
31.57
7.86
9.89
32.95
22.92
Other Current Assets
19.52
0.54
0.00
0.01
24.44
25.22
Short Term Loans & Adv.
19.28
33.57
15.79
27.71
24.12
25.21
Net Current Assets
32.44
35.87
20.33
33.78
34.79
36.17
Total Assets
121.97
136.39
91.45
60.97
113.03
90.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-19.48
27.66
-7.64
0.00
0.00
0.00
PBT
2.47
1.75
1.40
0.00
0.00
0.00
Adjustment
-0.75
-2.76
0.35
0.00
0.00
0.00
Changes in Working Capital
-20.64
29.01
-8.97
0.00
0.00
0.00
Cash after chg. in Working capital
-18.92
28.00
-7.23
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.56
-0.34
-0.41
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.18
2.55
-0.87
0.00
0.00
0.00
Net Fixed Assets
-0.35
0.05
-0.93
0.08
3.03
Net Investments
-4.93
-1.23
-0.14
-2.18
-3.20
Others
4.10
3.73
0.20
2.10
0.17
Cash from Financing Activity
10.72
-6.50
6.78
0.00
0.00
0.00
Net Cash Inflow / Outflow
-9.93
23.70
-1.73
0.00
0.00
0.00
Opening Cash & Equivalents
31.57
7.86
9.59
0.00
0.00
0.00
Closing Cash & Equivalent
21.63
31.57
7.86
0.00
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
32.33
31.35
31.05
30.61
30.33
29.72
ROA
1.28%
0.89%
1.25%
0.63%
1.00%
1.74%
ROE
3.16%
1.97%
1.87%
1.09%
2.07%
3.22%
ROCE
7.85%
4.31%
4.67%
3.09%
3.09%
3.23%
Fixed Asset Turnover
10.46
11.18
10.12
8.03
10.71
11.15
Receivable days
62.98
56.10
35.77
30.96
30.13
25.89
Inventory Days
73.50
66.77
30.32
65.45
73.83
51.75
Payable days
167.49
162.75
47.07
0.82
0.82
0.53
Cash Conversion Cycle
-31.01
-39.88
19.03
95.59
103.13
77.11
Total Debt/Equity
0.36
0.11
0.21
0.08
1.21
0.73
Interest Cover
1.94
3.13
2.05
1.52
1.97
3.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.