Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Agriculture

Rating :
N/A

BSE: 533790 | NSE: Not Listed

6.99
0.00 (0%)
12-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.99
  •  6.99
  •  6.99
  •  6.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  6
  •  8.26
  •  4.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.31
  • 461.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.94
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -32.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.12
  • -47.18
  • -59.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 268.18
  • 353.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.45
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 644.63
  • 523.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.04
0.00
0.00
0.02
0.00
0.00
0.05
0.02
150.00%
0.00
0.00
0.00
EBITDA
-0.04
0.00
-
-0.02
0.00
-
-0.05
-0.02
-
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.05
0.00
0.00
0.03
0.00
0.00
0.06
0.03
100.00%
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.01
0.00
0.00
0.01
0.00
0.00
0.02
0.01
100.00%
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
PAT
0.01
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.00%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00%
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
0.00
0.91
17.03
9.29
59.03
11.16
9.56
173.25
Net Sales Growth
-
-100%
-94.66%
83.32%
-84.26%
428.94%
16.74%
-94.48%
 
Cost Of Goods Sold
-
0.00
0.83
17.11
9.88
54.28
9.54
6.63
166.79
Gross Profit
-
0.00
0.08
-0.08
-0.59
4.75
1.61
2.93
6.46
GP Margin
-
0
8.79%
-0.47%
-6.35%
8.05%
14.43%
30.65%
3.73%
Total Expenditure
-
0.08
0.95
17.63
10.73
57.69
10.55
8.09
169.95
Power & Fuel Cost
-
0.02
0.05
0.11
0.15
0.64
0.16
0.21
0.36
% Of Sales
-
0
5.49%
0.65%
1.61%
1.08%
1.43%
2.20%
0.21%
Employee Cost
-
0.02
0.03
0.16
0.32
0.85
0.35
0.36
0.47
% Of Sales
-
0
3.30%
0.94%
3.44%
1.44%
3.14%
3.77%
0.27%
Manufacturing Exp.
-
0.00
0.00
0.00
0.02
0.53
0.12
0.23
0.24
% Of Sales
-
0
0%
0%
0.22%
0.90%
1.08%
2.41%
0.14%
General & Admin Exp.
-
0.03
0.03
0.24
0.26
0.44
0.29
0.43
0.62
% Of Sales
-
0
3.30%
1.41%
2.80%
0.75%
2.60%
4.50%
0.36%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.08
0.85
0.03
0.02
0.01
% Of Sales
-
0
0%
0%
0.86%
1.44%
0.27%
0.21%
0.01%
Miscellaneous Exp.
-
0.00
0.00
0.01
0.01
0.11
0.05
0.21
1.47
% Of Sales
-
0
0%
0.06%
0.11%
0.19%
0.45%
2.20%
0.85%
EBITDA
-
-0.08
-0.04
-0.60
-1.44
1.34
0.61
1.47
3.30
EBITDA Margin
-
0
-4.40%
-3.52%
-15.50%
2.27%
5.47%
15.38%
1.90%
Other Income
-
0.12
0.11
0.75
1.60
1.56
1.01
0.08
1.76
Interest
-
0.00
0.00
0.01
0.00
0.02
0.01
0.01
0.05
Depreciation
-
0.00
0.00
0.00
0.10
2.11
0.00
0.00
2.26
PBT
-
0.04
0.07
0.13
0.06
0.77
1.60
1.53
2.76
Tax
-
0.01
0.02
-0.32
0.01
0.04
0.36
0.26
0.29
Tax Rate
-
25.00%
28.57%
-246.15%
16.67%
5.19%
22.50%
16.99%
10.51%
PAT
-
0.03
0.05
0.45
0.05
0.73
1.24
1.27
2.47
PAT before Minority Interest
-
0.03
0.05
0.45
0.05
0.73
1.24
1.27
2.47
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
5.49%
2.64%
0.54%
1.24%
11.11%
13.28%
1.43%
PAT Growth
-
-40.00%
-88.89%
800.00%
-93.15%
-41.13%
-2.36%
-48.58%
 
Unadjusted EPS
-
0.02
0.22
0.22
0.02
0.36
0.61
0.62
1.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
69.80
69.77
69.72
69.20
69.08
40.54
39.42
37.65
Share Capital
20.47
20.47
20.47
20.47
20.47
20.97
20.97
20.47
Total Reserves
49.33
49.30
49.25
48.73
48.61
19.57
18.45
17.18
Non-Current Liabilities
14.26
14.62
15.13
17.38
19.51
33.95
21.20
22.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
13.82
14.18
14.43
15.88
19.29
33.62
20.86
21.93
Long Term Provisions
0.23
0.23
0.49
1.28
0.01
0.01
0.01
0.00
Current Liabilities
1.13
1.03
1.06
1.29
3.06
3.18
0.89
0.98
Trade Payables
1.08
1.06
1.09
1.17
1.23
1.75
0.05
0.31
Other Current Liabilities
-0.01
-0.07
-0.06
0.09
0.47
0.11
0.07
0.00
Short Term Borrowings
0.05
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.04
0.03
0.03
1.36
1.33
0.78
0.67
Total Liabilities
85.19
85.42
85.91
87.87
91.65
77.67
61.51
60.88
Net Block
45.73
45.73
45.73
45.72
45.79
44.14
42.70
42.36
Gross Block
60.60
60.59
60.59
60.59
60.56
56.81
55.36
55.05
Accumulated Depreciation
14.86
14.86
14.86
14.86
14.77
12.66
12.66
12.69
Non Current Assets
62.19
62.79
62.72
62.88
62.35
60.08
54.91
47.49
Capital Work in Progress
16.13
16.13
16.07
16.07
16.33
15.69
11.98
5.07
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.06
Long Term Loans & Adv.
0.32
0.93
0.91
1.08
0.23
0.24
0.23
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
23.01
22.63
23.20
24.99
29.30
17.59
6.45
13.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.02
0.02
0.85
3.11
6.18
10.08
0.15
1.81
Sundry Debtors
17.95
17.95
18.31
18.26
17.64
3.04
0.00
0.00
Cash & Bank
0.24
0.64
0.26
0.29
0.87
0.69
1.76
8.39
Other Current Assets
4.80
2.59
2.08
1.35
4.62
3.78
4.54
3.21
Short Term Loans & Adv.
1.99
1.43
1.69
1.97
3.50
2.20
4.43
3.21
Net Current Assets
21.88
21.60
22.13
23.69
26.24
14.40
5.56
12.42
Total Assets
85.20
85.42
85.92
87.87
91.66
77.68
61.51
60.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-0.15
0.67
0.85
1.51
-7.27
-10.98
2.83
22.43
PBT
0.04
0.07
0.13
0.06
0.77
1.60
1.53
2.76
Adjustment
-0.04
-0.01
-0.06
0.03
2.10
0.05
0.00
2.61
Changes in Working Capital
-0.15
0.90
1.00
1.44
-10.14
-12.63
1.29
17.10
Cash after chg. in Working capital
-0.15
0.96
1.07
1.54
-7.27
-10.98
2.83
22.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.29
-0.22
-0.03
0.00
0.00
0.00
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.08
-0.06
0.50
1.25
-6.08
-2.85
-9.06
-47.01
Net Fixed Assets
0.00
0.00
-0.01
-0.03
-0.70
-1.28
-6.98
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
Others
0.08
-0.06
0.51
1.28
-5.38
-1.57
-1.97
Cash from Financing Activity
-0.32
-0.24
-1.38
-3.34
13.73
12.85
-0.69
21.81
Net Cash Inflow / Outflow
-0.39
0.37
-0.03
-0.58
0.38
-0.97
-6.92
-2.77
Opening Cash & Equivalents
0.64
0.26
0.29
0.87
0.49
1.46
8.39
7.59
Closing Cash & Equivalent
0.24
0.64
0.26
0.29
0.87
0.49
1.46
8.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
34.10
34.09
34.06
33.80
33.74
19.56
18.94
18.39
ROA
0.04%
0.06%
0.52%
0.05%
0.87%
1.78%
2.08%
4.06%
ROE
0.04%
0.07%
0.65%
0.07%
1.35%
3.15%
3.32%
6.56%
ROCE
0.05%
0.09%
0.16%
0.07%
0.97%
2.40%
2.58%
4.71%
Fixed Asset Turnover
0.00
0.02
0.28
0.15
1.01
0.20
0.17
3.15
Receivable days
0.00
7242.78
392.00
705.25
63.92
99.34
0.00
0.00
Inventory Days
0.00
173.22
42.48
182.70
50.27
167.19
37.35
3.81
Payable days
8394.30
4476.71
27.29
58.66
9.59
17.74
8.74
0.87
Cash Conversion Cycle
-8394.30
2939.30
407.18
829.29
104.60
248.79
28.61
2.94
Total Debt/Equity
0.20
0.20
0.21
0.23
0.28
0.83
0.53
0.58
Interest Cover
18.30
57.19
15.86
14.54
47.01
154.28
106.07
55.94

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.