PBT
3.38
-0.04
-0.02
-0.79
0.59
-0.96
0.50
1.45
1.55
-0.49
Adjustment
-0.16
-0.08
0.08
0.33
0.34
0.31
0.12
1.31
0.31
0.66
Changes in Working Capital
0.35
1.90
4.01
0.44
-1.22
1.91
0.09
-1.70
-0.15
0.85
Cash after chg. in Working capital
3.57
1.79
4.07
-0.02
-0.29
1.25
0.70
1.06
1.71
1.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
0.08
-0.05
-0.05
0.05
0.02
-0.19
-0.69
-0.09
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00