PBT
0.00
0.00
-0.01
0.01
0.04
0.02
0.02
0.13
0.53
0.50
Adjustment
0.00
0.00
0.13
0.12
0.09
0.14
0.22
0.10
0.04
0.08
Changes in Working Capital
0.00
0.00
3.22
-0.11
-0.22
0.10
-0.01
-0.01
-5.02
-0.89
Cash after chg. in Working capital
0.00
0.00
3.35
0.02
-0.09
0.25
0.22
0.23
-4.45
-0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.01
-0.01
0.00
0.00
0.00
-0.16
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00