PBT
-0.11
-0.11
-0.22
-0.40
0.01
0.04
0.04
-12.54
0.12
0.04
Adjustment
0.00
0.00
0.10
0.14
0.11
0.14
0.14
12.70
0.47
0.10
Changes in Working Capital
-0.01
-0.19
4.56
1.25
0.25
-0.69
-0.81
0.65
-0.09
-3.15
Cash after chg. in Working capital
-0.12
-0.30
4.45
0.99
0.37
-0.51
-0.63
0.81
0.50
-3.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
-0.02
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00