PBT
-0.11
0.15
0.13
0.15
0.93
0.96
0.26
0.08
0.00
0.00
Adjustment
0.00
0.01
0.01
0.02
0.01
0.00
-0.10
0.01
0.00
0.00
Changes in Working Capital
-1.52
0.94
-0.45
1.09
-0.90
-20.41
-18.38
-2.85
0.00
0.00
Cash after chg. in Working capital
-1.62
1.09
-0.31
1.26
0.03
-19.45
-18.22
-2.77
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.09
-0.30
-0.37
0.00
0.00
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00