PBT
-1.58
-1.28
-1.57
-0.47
-0.69
-0.23
-14.47
4.98
4.31
5.13
Adjustment
0.66
0.66
1.04
0.61
0.93
1.84
5.54
8.14
9.27
4.17
Changes in Working Capital
0.52
0.63
0.67
-0.16
0.07
-1.52
15.92
-27.50
-16.73
-4.98
Cash after chg. in Working capital
-0.39
0.01
0.14
-0.02
0.31
0.09
6.99
-14.38
-3.15
4.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.66
-0.83
-1.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.06
0.00