Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Engineering - Construction

Rating :
N/A

BSE: 535693 | NSE: Not Listed

25.50
0.40 (1.59%)
20-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  25.50
  •  26.00
  •  25.50
  •  25.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  830
  •  0.21
  •  34.75
  •  19.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74.00
  • 5.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 405.27
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.05%
  • 12.91%
  • 10.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.42%
  • 2.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.62
  • -0.83
  • 3.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.34
  • -1.53
  • -3.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.30
  • -
  • 44.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.53
  • 17.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.63
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.31
  • 7.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Dec 06
Mar 06
Mar 05
Net Sales
-
246.99
214.24
223.93
277.40
259.55
318.86
308.41
90.72
111.06
97.59
Net Sales Growth
-
15.29%
-4.33%
-19.28%
6.88%
-18.60%
3.39%
239.96%
-18.31%
13.80%
 
Cost Of Goods Sold
-
22.17
42.86
52.77
75.18
73.71
58.35
41.64
-18.75
-8.67
-3.98
Gross Profit
-
224.82
171.37
171.15
202.21
185.85
260.51
266.77
109.47
119.73
101.57
GP Margin
-
91.02%
79.99%
76.43%
72.89%
71.60%
81.70%
86.50%
120.67%
107.81%
104.08%
Total Expenditure
-
210.06
170.82
179.95
242.23
219.52
253.91
241.55
71.90
91.19
88.33
Power & Fuel Cost
-
0.50
3.52
3.76
7.65
10.55
17.65
15.35
0.00
0.00
0.00
% Of Sales
-
0.20%
1.64%
1.68%
2.76%
4.06%
5.54%
4.98%
0%
0%
0%
Employee Cost
-
5.74
7.79
10.82
12.64
16.15
20.22
11.48
2.65
2.57
1.83
% Of Sales
-
2.32%
3.64%
4.83%
4.56%
6.22%
6.34%
3.72%
2.92%
2.31%
1.88%
Manufacturing Exp.
-
171.55
102.19
86.68
126.41
94.18
135.29
154.58
85.65
94.60
88.73
% Of Sales
-
69.46%
47.70%
38.71%
45.57%
36.29%
42.43%
50.12%
94.41%
85.18%
90.92%
General & Admin Exp.
-
8.57
12.55
15.35
17.68
18.94
21.61
17.68
2.34
2.54
1.74
% Of Sales
-
3.47%
5.86%
6.85%
6.37%
7.30%
6.78%
5.73%
2.58%
2.29%
1.78%
Selling & Distn. Exp.
-
0.86
0.87
0.50
0.41
0.62
0.50
0.37
0.00
0.00
0.00
% Of Sales
-
0.35%
0.41%
0.22%
0.15%
0.24%
0.16%
0.12%
0%
0%
0%
Miscellaneous Exp.
-
0.68
1.03
10.07
2.27
5.38
0.29
0.44
0.02
0.14
0.00
% Of Sales
-
0.28%
0.48%
4.50%
0.82%
2.07%
0.09%
0.14%
0.02%
0.13%
0.01%
EBITDA
-
36.93
43.42
43.98
35.17
40.03
64.95
66.86
18.82
19.87
9.26
EBITDA Margin
-
14.95%
20.27%
19.64%
12.68%
15.42%
20.37%
21.68%
20.75%
17.89%
9.49%
Other Income
-
6.35
4.89
1.76
2.53
1.40
4.91
1.77
0.19
0.23
0.17
Interest
-
38.87
38.56
40.82
44.83
44.78
41.23
32.00
5.26
6.14
1.33
Depreciation
-
9.00
12.60
14.56
17.15
24.99
27.44
27.10
7.04
5.67
3.25
PBT
-
-4.59
-2.84
-9.65
-24.29
-28.34
1.19
9.53
6.72
8.29
4.85
Tax
-
-0.15
0.36
-0.33
-6.59
-7.42
0.40
3.13
2.51
3.22
1.78
Tax Rate
-
-16.67%
25.53%
-183.33%
20.61%
26.18%
28.78%
32.50%
37.35%
38.84%
36.70%
PAT
-
1.05
1.05
0.51
-25.39
-20.92
0.98
6.50
4.21
5.07
3.08
PAT before Minority Interest
-
1.05
1.05
0.51
-25.39
-20.92
0.98
6.50
4.21
5.07
3.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.43%
0.49%
0.23%
-9.15%
-8.06%
0.31%
2.11%
4.64%
4.57%
3.16%
PAT Growth
-
0.00%
105.88%
-
-
-
-84.92%
54.39%
-16.96%
64.61%
 
Unadjusted EPS
-
0.48
0.58
0.18
-8.75
-7.21
0.34
4.34
3.51
4.42
3.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Dec 06
Mar 06
Mar 05
Shareholder's Funds
160.31
159.02
136.20
136.70
149.30
170.22
136.18
32.42
26.61
15.99
Share Capital
29.02
29.02
42.90
42.90
29.02
29.02
15.00
12.00
11.46
7.80
Total Reserves
131.29
130.00
93.30
93.80
120.29
141.20
121.18
20.42
15.14
8.19
Non-Current Liabilities
148.78
185.38
245.25
312.83
230.65
250.11
124.87
108.77
83.59
32.38
Secured Loans
76.53
117.63
161.89
190.87
73.75
61.61
59.81
96.71
78.38
27.55
Unsecured Loans
0.00
0.00
0.01
0.01
0.04
1.04
5.45
5.20
0.00
1.06
Long Term Provisions
0.95
1.11
1.44
1.19
1.10
1.03
0.61
0.00
0.00
0.00
Current Liabilities
363.70
341.93
328.38
275.75
391.08
331.97
276.71
37.82
30.50
24.91
Trade Payables
44.78
64.50
71.54
69.54
95.48
90.66
67.00
0.00
0.00
0.00
Other Current Liabilities
132.51
91.59
75.32
66.15
56.85
62.27
63.31
35.01
27.09
22.93
Short Term Borrowings
186.32
185.73
181.42
139.97
238.66
178.97
146.36
0.00
0.00
0.00
Short Term Provisions
0.09
0.11
0.11
0.08
0.09
0.08
0.05
2.81
3.41
1.98
Total Liabilities
672.80
686.34
709.84
725.29
771.04
752.31
537.77
179.01
140.70
73.28
Net Block
57.07
63.83
74.63
114.77
126.48
151.34
143.59
76.35
70.01
32.41
Gross Block
274.98
273.77
271.97
323.49
316.62
317.43
274.22
96.05
82.66
39.53
Accumulated Depreciation
217.90
209.94
197.34
208.73
190.13
166.09
130.64
19.70
12.65
7.11
Non Current Assets
203.09
209.09
234.74
254.52
268.67
291.95
214.66
80.29
73.51
32.44
Capital Work in Progress
0.00
0.04
0.04
1.55
2.58
0.04
0.04
3.71
3.37
0.00
Non Current Investment
6.60
5.83
11.82
7.03
6.16
6.09
6.19
0.23
0.13
0.03
Long Term Loans & Adv.
90.90
93.03
114.35
100.38
31.78
110.70
52.49
0.00
0.00
0.00
Other Non Current Assets
48.51
46.36
33.90
30.80
101.66
23.78
12.35
0.00
0.00
0.00
Current Assets
469.31
477.17
474.94
470.59
502.23
459.81
322.78
98.64
67.10
40.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.92
0.00
0.00
0.00
Inventories
351.94
334.90
349.88
321.12
317.29
283.15
202.14
42.20
16.43
6.18
Sundry Debtors
79.03
101.29
78.85
98.06
131.84
134.44
99.56
6.59
14.97
14.74
Cash & Bank
2.35
4.45
7.20
5.84
11.20
12.82
6.08
14.96
14.19
11.99
Other Current Assets
35.99
7.45
0.79
6.45
41.89
29.41
14.09
34.89
21.51
7.86
Short Term Loans & Adv.
28.58
29.08
38.22
39.12
29.23
21.54
11.65
34.89
21.51
7.86
Net Current Assets
105.61
135.24
146.56
194.84
111.15
127.84
46.07
60.82
36.60
15.87
Total Assets
672.81
686.34
709.84
725.29
771.04
752.31
537.78
179.01
140.71
73.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Dec 06
Mar 06
Mar 05
Cash From Operating Activity
75.99
67.68
43.16
43.83
4.15
-103.21
41.52
-4.50
-3.65
1.10
PBT
-4.03
-2.33
-9.65
-24.29
-28.34
1.19
9.53
6.72
8.29
4.85
Adjustment
43.92
49.38
55.56
61.15
69.11
67.57
58.69
11.79
8.78
4.25
Changes in Working Capital
34.43
15.09
-10.61
19.61
-31.36
-164.36
-20.90
-22.81
-19.95
-7.33
Cash after chg. in Working capital
74.31
62.15
35.31
56.47
9.42
-95.60
47.32
-4.29
-2.88
1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.81
1.28
-1.98
-4.94
-5.26
-7.81
-5.89
-0.21
-0.77
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
5.49
4.25
9.83
-7.69
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.37
4.21
22.11
-6.08
-2.82
-9.79
-17.27
-13.76
-46.78
-15.92
Net Fixed Assets
2.08
-0.36
34.38
-0.69
-2.87
-41.61
-142.30
-12.10
-45.38
Net Investments
-4.18
4.35
2.20
-7.84
2.98
4.60
-30.71
2.73
-4.26
Others
-1.27
0.22
-14.47
2.45
-2.93
27.22
155.74
-4.39
2.86
Cash from Financing Activity
-74.71
-74.64
-63.91
-43.10
-2.95
119.74
-28.22
19.03
52.62
22.38
Net Cash Inflow / Outflow
-2.10
-2.75
1.36
-5.36
-1.61
6.73
-3.97
0.77
2.20
7.56
Opening Cash & Equivalents
4.45
7.20
5.84
11.20
12.82
6.08
10.05
14.19
11.99
4.43
Closing Cash & Equivalent
2.35
4.45
7.20
5.85
11.20
12.82
6.08
14.96
14.19
11.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Dec 06
Mar 06
Mar 05
Book Value (Rs.)
55.10
54.77
42.10
42.26
51.40
58.47
90.56
26.95
23.12
16.35
ROA
0.15%
0.15%
0.07%
-3.39%
-2.75%
0.15%
1.81%
2.63%
4.74%
5.43%
ROE
0.66%
0.74%
0.42%
-18.69%
-13.12%
0.64%
7.73%
14.30%
23.89%
23.03%
ROCE
7.98%
7.79%
7.97%
2.58%
3.52%
10.31%
16.12%
10.02%
19.31%
19.47%
Fixed Asset Turnover
0.90
0.79
0.75
0.87
0.82
1.08
1.67
1.02
1.82
2.98
Receivable days
133.23
153.45
144.18
151.25
187.23
133.93
62.81
43.36
48.82
42.97
Inventory Days
507.51
583.33
546.86
420.01
422.19
277.76
144.58
117.95
37.16
14.94
Payable days
94.83
145.37
151.15
124.62
151.85
107.84
48.31
0.00
0.00
0.00
Cash Conversion Cycle
545.91
591.41
539.89
446.64
457.57
303.85
159.08
161.31
85.98
57.91
Total Debt/Equity
2.09
2.17
2.85
2.71
2.28
1.62
1.82
3.15
2.96
1.79
Interest Cover
1.02
1.04
1.00
0.29
0.37
1.03
1.30
2.28
2.35
4.65

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.