PBT
4.57
4.13
2.01
-6.79
-4.03
0.53
0.67
-1.54
-1.22
0.43
Adjustment
0.37
0.62
1.47
0.81
0.29
0.14
0.12
0.41
0.69
-0.23
Changes in Working Capital
-3.84
-4.88
-6.41
6.60
6.59
-0.98
-4.68
8.43
1.61
-9.46
Cash after chg. in Working capital
1.09
-0.13
-2.93
0.62
2.86
-0.30
-3.89
7.30
1.07
-9.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00