Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Logistics

Rating :
58/99

BSE: 536264 | NSE: Not Listed

140.00
-0.30 (-0.21%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  140.05
  •  143.70
  •  140.00
  •  140.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2950
  •  4.13
  •  259.00
  •  133.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.33
  • 12.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 171.01
  • N/A
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.05%
  • 0.00%
  • 23.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 3.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 17.06
  • 8.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.31
  • 25.91
  • 8.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.65
  • 23.84
  • 15.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.97
  • 24.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.78
  • 4.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.35
  • 14.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
96.90
89.43
8.35%
80.09
68.29
17.28%
0.00
87.01
-100.00%
Expenses
0.00
0.00
0.00
90.19
84.36
6.91%
74.91
64.58
16.00%
0.00
81.73
-100.00%
EBITDA
0.00
0.00
0.00
6.72
5.07
32.54%
5.17
3.71
39.35%
0.00
5.27
-100.00%
EBIDTM
0.00%
0.00%
6.93%
5.67%
6.46%
5.43%
0.00%
6.06%
Other Income
0.00
0.00
0.00
0.10
0.00
0.00
0.06
0.12
-50.00%
0.00
0.05
-100.00%
Interest
0.00
0.00
0.00
0.55
0.18
205.56%
0.56
0.14
300.00%
0.00
0.08
-100.00%
Depreciation
0.00
0.00
0.00
0.15
0.15
0.00%
0.15
0.14
7.14%
0.00
0.13
-100.00%
PBT
0.00
0.00
0.00
6.12
4.75
28.84%
4.52
3.55
27.32%
0.00
5.11
-100.00%
Tax
0.00
0.00
0.00
2.21
1.61
37.27%
1.54
1.37
12.41%
0.00
1.76
-100.00%
PAT
0.00
0.00
0.00
3.91
3.14
24.52%
2.98
2.18
36.70%
0.00
3.35
-100.00%
PATM
0.00%
0.00%
4.04%
3.51%
3.72%
3.20%
0.00%
3.84%
EPS
0.00
0.00
0.00
3.70
2.97
24.58%
2.82
2.06
36.89%
0.00
3.16
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
324.24
298.28
253.45
Net Sales Growth
-
8.70%
17.69%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
324.24
298.28
253.45
GP Margin
-
100%
100%
100%
Total Expenditure
-
304.69
281.13
240.69
Power & Fuel Cost
-
0.34
0.31
0.24
% Of Sales
-
0.10%
0.10%
0.09%
Employee Cost
-
19.02
13.64
9.97
% Of Sales
-
5.87%
4.57%
3.93%
Manufacturing Exp.
-
276.55
259.29
224.24
% Of Sales
-
85.29%
86.93%
88.48%
General & Admin Exp.
-
6.44
5.36
4.37
% Of Sales
-
1.99%
1.80%
1.72%
Selling & Distn. Exp.
-
0.18
0.26
0.46
% Of Sales
-
0.06%
0.09%
0.18%
Miscellaneous Exp.
-
2.17
2.28
1.41
% Of Sales
-
0.67%
0.76%
0.56%
EBITDA
-
19.55
17.15
12.76
EBITDA Margin
-
6.03%
5.75%
5.03%
Other Income
-
0.60
0.21
0.66
Interest
-
2.17
0.82
0.47
Depreciation
-
0.58
0.54
0.74
PBT
-
17.40
16.00
12.21
Tax
-
6.06
5.65
4.91
Tax Rate
-
34.83%
35.31%
40.21%
PAT
-
11.34
10.36
7.30
PAT before Minority Interest
-
11.34
10.36
7.30
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.50%
3.47%
2.88%
PAT Growth
-
9.46%
41.92%
 
Unadjusted EPS
-
10.76
9.76
6.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
58.51
47.13
36.82
Share Capital
10.57
10.57
10.57
Total Reserves
47.93
36.55
26.25
Non-Current Liabilities
4.00
7.87
0.76
Secured Loans
0.24
0.23
0.23
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
1.89
1.32
0.93
Current Liabilities
51.01
38.29
40.98
Trade Payables
17.55
20.28
29.27
Other Current Liabilities
6.11
9.85
3.96
Short Term Borrowings
25.02
6.34
5.91
Short Term Provisions
2.34
1.82
1.83
Total Liabilities
113.52
93.29
78.56
Net Block
3.16
2.96
2.83
Gross Block
9.02
8.61
7.94
Accumulated Depreciation
5.87
5.66
5.12
Non Current Assets
16.51
12.63
3.55
Capital Work in Progress
7.62
1.82
0.35
Non Current Investment
0.13
0.05
0.05
Long Term Loans & Adv.
5.57
7.03
0.33
Other Non Current Assets
0.03
0.78
0.00
Current Assets
97.00
80.65
75.02
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
92.66
75.81
67.20
Cash & Bank
2.58
4.08
6.96
Other Current Assets
1.76
0.76
0.72
Short Term Loans & Adv.
0.00
0.00
0.14
Net Current Assets
45.99
42.36
34.03
Total Assets
113.51
93.28
78.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-11.54
1.60
6.02
PBT
17.40
16.00
12.21
Adjustment
3.11
2.33
0.97
Changes in Working Capital
-26.26
-10.96
-2.12
Cash after chg. in Working capital
-5.75
7.37
11.05
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.78
-5.77
-5.04
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.45
-1.98
-0.73
Net Fixed Assets
-6.21
-2.14
Net Investments
-0.08
-0.20
Others
-0.16
0.36
Cash from Financing Activity
-1.56
-0.53
-3.17
Net Cash Inflow / Outflow
-19.54
-0.91
2.12
Opening Cash & Equivalents
-1.37
1.05
4.88
Closing Cash & Equivalent
-22.21
-1.37
6.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
55.34
44.58
34.82
ROA
10.97%
12.05%
9.29%
ROE
21.47%
24.67%
19.81%
ROCE
28.47%
34.79%
29.45%
Fixed Asset Turnover
36.77
36.03
31.90
Receivable days
94.83
87.50
96.77
Inventory Days
0.00
0.00
0.00
Payable days
23.11
32.85
45.15
Cash Conversion Cycle
71.72
54.65
51.62
Total Debt/Equity
0.43
0.14
0.17
Interest Cover
9.02
20.41
27.07

Top Investors:

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.