PBT
0.06
0.08
0.08
0.22
0.23
0.20
0.16
0.03
0.03
0.00
Adjustment
0.04
0.07
0.08
0.08
0.09
0.07
0.03
-0.54
-0.23
0.00
Changes in Working Capital
0.12
0.40
0.19
0.03
0.21
0.60
1.78
0.03
-0.28
-0.93
Cash after chg. in Working capital
0.22
0.55
0.34
0.33
0.53
0.86
1.97
-0.48
-0.48
-0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.00
0.00
0.00
-0.05
-0.01
-0.06
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00