PBT
-14.33
5.23
9.51
7.23
-12.19
1.12
1.09
1.08
0.43
0.39
Adjustment
24.54
12.79
14.50
10.11
6.27
4.77
-2.73
0.78
-5.31
-0.28
Changes in Working Capital
28.85
-33.03
-3.74
-56.53
-48.18
2.51
33.80
-91.61
36.46
-1.43
Cash after chg. in Working capital
39.06
-15.01
20.27
-39.20
-54.10
8.40
32.16
-89.75
31.59
-1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.81
-1.56
-0.06
-0.58
-0.72
-0.61
-0.42
-0.35
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00