Nifty
Sensex
:
:
10591.20
35189.63
-65.00 (-0.61%)
-284.88 (-0.80%)

Finance - Investment

Rating :
N/A

BSE: 536799 | NSE: Not Listed

0.19
0.00 (0%)
21-Nov-2018 | 12:12PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.19
  •  0.19
  •  0.19
  •  0.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22000
  •  0.04
  •  1.74
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.64
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 132.59
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.16%
  • 1.42%
  • 4.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 5.25
  • -38.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.97
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.28
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.79
  • 25.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.87
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.08
  • -2.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Net Sales
-
491.86
454.33
Net Sales Growth
-
8.26%
 
Cost Of Goods Sold
-
460.74
449.03
Gross Profit
-
31.11
5.30
GP Margin
-
6.32%
1.17%
Total Expenditure
-
464.35
451.71
Power & Fuel Cost
-
0.03
0.02
% Of Sales
-
0.01%
0.00%
Employee Cost
-
0.69
0.53
% Of Sales
-
0.14%
0.12%
Manufacturing Exp.
-
1.09
1.02
% Of Sales
-
0.22%
0.22%
General & Admin Exp.
-
1.54
0.79
% Of Sales
-
0.31%
0.17%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.29
0.35
% Of Sales
-
0.06%
0.08%
EBITDA
-
27.51
2.62
EBITDA Margin
-
5.59%
0.58%
Other Income
-
0.11
0.18
Interest
-
18.00
13.86
Depreciation
-
0.19
0.16
PBT
-
9.42
-11.23
Tax
-
3.11
-4.74
Tax Rate
-
33.01%
42.21%
PAT
-
5.61
-6.01
PAT before Minority Interest
-
6.31
-6.49
Minority Interest
-
-0.70
0.48
PAT Margin
-
1.14%
-1.32%
PAT Growth
-
-
 
Unadjusted EPS
-
0.57
-0.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Shareholder's Funds
113.62
110.06
Share Capital
98.12
98.12
Total Reserves
15.50
11.94
Non-Current Liabilities
-1.24
-3.88
Secured Loans
0.00
0.28
Unsecured Loans
0.00
0.00
Long Term Provisions
0.40
0.24
Current Liabilities
95.95
103.58
Trade Payables
0.06
3.37
Other Current Liabilities
0.19
0.39
Short Term Borrowings
94.31
99.61
Short Term Provisions
1.40
0.21
Total Liabilities
208.33
214.46
Net Block
0.92
2.28
Gross Block
1.44
2.80
Accumulated Depreciation
0.52
0.53
Non Current Assets
155.35
68.62
Capital Work in Progress
0.00
0.00
Non Current Investment
24.48
13.36
Long Term Loans & Adv.
129.95
52.98
Other Non Current Assets
0.00
0.00
Current Assets
52.99
145.84
Current Investments
0.00
0.00
Inventories
40.77
55.77
Sundry Debtors
0.00
62.07
Cash & Bank
0.77
1.11
Other Current Assets
11.45
0.02
Short Term Loans & Adv.
11.44
26.87
Net Current Assets
-42.96
42.26
Total Assets
208.34
214.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Cash From Operating Activity
40.00
-57.31
PBT
9.42
-11.23
Adjustment
17.92
2.68
Changes in Working Capital
14.90
-48.18
Cash after chg. in Working capital
42.24
-56.73
Interest Paid
0.00
0.00
Tax Paid
-2.24
-0.58
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-16.62
53.25
Net Fixed Assets
0.55
Net Investments
3.98
Others
-21.15
Cash from Financing Activity
-23.72
5.04
Net Cash Inflow / Outflow
-0.34
0.98
Opening Cash & Equivalents
1.11
0.13
Closing Cash & Equivalent
0.77
1.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Book Value (Rs.)
1.16
1.12
ROA
2.98%
-3.03%
ROE
5.64%
-5.90%
ROCE
13.11%
1.25%
Fixed Asset Turnover
231.62
162.10
Receivable days
0.00
49.87
Inventory Days
35.82
44.81
Payable days
1.37
2.58
Cash Conversion Cycle
34.45
92.10
Total Debt/Equity
0.83
0.91
Interest Cover
1.52
0.19

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.