Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Finance - Stock Broking

Rating :
N/A

BSE: 537092 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.80
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -42.50
  • N/A
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.50%
  • 22.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.66
  • 21.96
  • 36.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.97
  • 129.74
  • 40.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 41.18
  • 35.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.53
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -3.17
  • -6.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
17.65
11.47
6.88
Net Sales Growth
-
53.88%
66.72%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
17.65
11.47
6.88
GP Margin
-
100%
100%
100%
Total Expenditure
-
20.65
12.76
6.85
Power & Fuel Cost
-
0.13
0.13
0.14
% Of Sales
-
0.74%
1.13%
2.03%
Employee Cost
-
2.68
1.87
1.70
% Of Sales
-
15.18%
16.30%
24.71%
Manufacturing Exp.
-
12.18
7.33
3.05
% Of Sales
-
69.01%
63.91%
44.33%
General & Admin Exp.
-
5.09
3.38
1.36
% Of Sales
-
28.84%
29.47%
19.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.70
0.19
0.74
% Of Sales
-
3.97%
1.66%
10.76%
EBITDA
-
-3.00
-1.29
0.03
EBITDA Margin
-
-17.00%
-11.25%
0.44%
Other Income
-
4.89
3.16
1.52
Interest
-
0.57
0.51
0.79
Depreciation
-
0.79
0.48
0.44
PBT
-
0.53
0.88
0.31
Tax
-
-0.03
0.29
0.09
Tax Rate
-
-5.66%
32.95%
29.03%
PAT
-
0.57
0.60
0.23
PAT before Minority Interest
-
0.57
0.60
0.23
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.23%
5.23%
3.34%
PAT Growth
-
-5.00%
160.87%
 
Unadjusted EPS
-
0.09
1.99
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
12.20
11.85
11.25
Share Capital
6.00
3.00
3.00
Total Reserves
6.20
8.85
8.25
Non-Current Liabilities
0.45
0.37
0.23
Secured Loans
0.46
0.47
0.34
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.23
0.00
0.00
Current Liabilities
76.55
51.91
41.33
Trade Payables
34.98
31.19
18.55
Other Current Liabilities
41.45
20.45
17.90
Short Term Borrowings
0.00
0.00
4.71
Short Term Provisions
0.12
0.27
0.17
Total Liabilities
89.20
64.13
52.81
Net Block
2.50
3.26
0.82
Gross Block
5.03
5.81
3.03
Accumulated Depreciation
2.53
2.55
2.21
Non Current Assets
5.96
6.16
3.54
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
1.25
1.41
0.34
Long Term Loans & Adv.
2.21
1.49
2.37
Other Non Current Assets
0.00
0.00
0.00
Current Assets
83.23
57.97
49.27
Current Investments
0.00
0.00
0.00
Inventories
6.22
10.87
11.36
Sundry Debtors
4.37
6.83
6.86
Cash & Bank
69.13
38.15
28.49
Other Current Assets
3.51
1.08
0.72
Short Term Loans & Adv.
1.59
1.04
1.83
Net Current Assets
6.68
6.06
7.94
Total Assets
89.19
64.13
52.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
27.48
15.53
19.29
PBT
0.53
0.88
0.31
Adjustment
-2.75
-1.83
0.51
Changes in Working Capital
29.69
16.48
18.63
Cash after chg. in Working capital
27.48
15.53
19.45
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
2.82
-0.78
1.41
Net Fixed Assets
0.78
-2.78
Net Investments
-1.08
-1.07
Others
3.12
3.07
Cash from Financing Activity
-0.58
-5.09
0.91
Net Cash Inflow / Outflow
29.73
9.66
21.61
Opening Cash & Equivalents
39.40
28.49
6.88
Closing Cash & Equivalent
69.13
38.15
28.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
20.33
19.74
18.75
ROA
0.74%
1.02%
0.43%
ROE
4.72%
5.15%
2.02%
ROCE
8.58%
9.57%
6.71%
Fixed Asset Turnover
3.26
2.59
2.27
Receivable days
115.77
217.72
364.08
Inventory Days
176.65
353.55
602.98
Payable days
752.04
915.35
1209.86
Cash Conversion Cycle
-459.62
-344.08
-242.80
Total Debt/Equity
0.07
0.07
0.47
Interest Cover
1.94
2.72
1.39

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.