Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
54/99

BSE: 537524 | NSE: Not Listed

12.04
-0.24 (-1.95%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.45
  •  12.50
  •  12.04
  •  12.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39570
  •  4.76
  •  44.35
  •  11.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 130.17
  • 4.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131.47
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.94%
  • 4.36%
  • 39.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 172.57
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.80
  • 25.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
53.76
66.63
-19.32%
80.03
61.47
30.19%
70.60
53.34
32.36%
68.20
28.76
137.13%
Expenses
49.59
60.11
-17.50%
72.01
55.28
30.26%
62.81
49.03
28.11%
62.78
26.53
136.64%
EBITDA
4.17
6.52
-36.04%
8.02
6.19
29.56%
7.79
4.31
80.74%
5.42
2.24
141.96%
EBIDTM
7.76%
9.79%
10.02%
10.07%
11.04%
8.07%
7.95%
7.77%
Other Income
0.19
0.29
-34.48%
0.10
0.08
25.00%
0.04
1.00
-96.00%
2.18
0.18
1,111.11%
Interest
0.02
0.00
0.00
0.02
0.02
0.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
Depreciation
0.11
0.08
37.50%
0.11
0.08
37.50%
0.09
0.11
-18.18%
0.10
0.07
42.86%
PBT
4.23
6.74
-37.24%
7.98
6.17
29.34%
7.75
5.19
49.33%
7.50
2.34
220.51%
Tax
0.00
-0.01
-
0.00
0.01
-100.00%
0.23
0.03
666.67%
0.10
-0.02
-
PAT
4.23
6.75
-37.33%
7.98
6.15
29.76%
7.52
5.16
45.74%
7.40
2.36
213.56%
PATM
7.87%
10.13%
9.98%
10.01%
10.65%
9.67%
10.85%
8.20%
EPS
0.39
0.63
-38.10%
0.74
0.58
27.59%
0.70
0.48
45.83%
0.68
0.22
209.09%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Net Sales
272.59
134.69
32.71
Net Sales Growth
29.68%
311.77%
 
Cost Of Goods Sold
219.23
118.14
30.37
Gross Profit
53.36
16.55
2.33
GP Margin
19.57%
12.29%
7.12%
Total Expenditure
247.19
124.50
32.86
Power & Fuel Cost
-
0.06
0.03
% Of Sales
-
0.04%
0.09%
Employee Cost
-
2.70
0.76
% Of Sales
-
2.00%
2.32%
Manufacturing Exp.
-
0.45
0.21
% Of Sales
-
0.33%
0.64%
General & Admin Exp.
-
2.34
1.47
% Of Sales
-
1.74%
4.49%
Selling & Distn. Exp.
-
0.66
0.02
% Of Sales
-
0.49%
0.06%
Miscellaneous Exp.
-
0.14
0.00
% Of Sales
-
0.10%
0%
EBITDA
25.40
10.19
-0.15
EBITDA Margin
9.32%
7.57%
-0.46%
Other Income
2.51
1.04
0.26
Interest
0.04
0.22
0.03
Depreciation
0.41
0.27
0.06
PBT
27.46
10.74
0.02
Tax
0.33
0.04
0.01
Tax Rate
1.20%
0.37%
50.00%
PAT
27.13
10.70
0.01
PAT before Minority Interest
27.13
10.70
0.01
Minority Interest
0.00
0.00
0.00
PAT Margin
9.95%
7.94%
0.03%
PAT Growth
32.86%
106,900.00%
 
Unadjusted EPS
2.51
1.00
1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Shareholder's Funds
23.62
12.92
Share Capital
10.67
3.56
Total Reserves
12.95
9.36
Non-Current Liabilities
-0.01
-0.01
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
50.54
9.05
Trade Payables
47.61
6.49
Other Current Liabilities
1.35
1.70
Short Term Borrowings
1.38
0.80
Short Term Provisions
0.20
0.06
Total Liabilities
74.15
21.96
Net Block
0.69
0.26
Gross Block
1.03
0.33
Accumulated Depreciation
0.34
0.07
Non Current Assets
0.80
0.42
Capital Work in Progress
0.00
0.00
Non Current Investment
0.05
0.16
Long Term Loans & Adv.
0.06
0.01
Other Non Current Assets
0.00
0.00
Current Assets
73.35
21.54
Current Investments
0.93
0.93
Inventories
0.42
0.00
Sundry Debtors
62.40
8.02
Cash & Bank
0.08
1.90
Other Current Assets
9.52
0.01
Short Term Loans & Adv.
9.23
10.68
Net Current Assets
22.81
12.49
Total Assets
74.15
21.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
1.60
-10.11
PBT
0.10
0.02
Adjustment
0.27
0.06
Changes in Working Capital
8.82
8.31
Cash after chg. in Working capital
9.19
8.39
Interest Paid
0.00
0.00
Tax Paid
0.04
-0.02
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
-7.62
-18.48
Cash From Investing Activity
0.79
10.59
Net Fixed Assets
-0.70
Net Investments
-0.09
Others
1.58
Cash from Financing Activity
-4.21
1.30
Net Cash Inflow / Outflow
-1.82
1.78
Opening Cash & Equivalents
1.90
0.12
Closing Cash & Equivalent
0.08
1.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Book Value (Rs.)
2.21
1.21
ROA
22.28%
0.05%
ROE
58.60%
0.09%
ROCE
56.63%
0.34%
Fixed Asset Turnover
198.90
100.03
Receivable days
95.42
89.50
Inventory Days
1.14
0.00
Payable days
80.28
75.08
Cash Conversion Cycle
16.28
14.42
Total Debt/Equity
0.06
0.06
Interest Cover
49.96
1.74

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.