Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Trading

Rating :
57/99

BSE: 537524 | NSE: Not Listed

6.94
-0.05 (-0.72%)
24-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.99
  •  7.29
  •  6.80
  •  6.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4249
  •  0.29
  •  29.65
  •  5.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75.28
  • 3.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75.05
  • 0.73%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.34%
  • 5.14%
  • 39.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 101.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1306.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.16
  • 4.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.99
  • 3.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.08
  • 7.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
31.50
68.20
-53.81%
53.76
66.63
-19.32%
80.03
61.47
30.19%
70.60
53.34
32.36%
Expenses
29.76
62.78
-52.60%
49.59
60.11
-17.50%
72.01
55.28
30.26%
62.81
49.03
28.11%
EBITDA
1.74
5.42
-67.90%
4.17
6.52
-36.04%
8.02
6.19
29.56%
7.79
4.31
80.74%
EBIDTM
5.52%
7.95%
7.76%
9.79%
10.02%
10.07%
11.04%
8.07%
Other Income
0.01
2.18
-99.54%
0.19
0.29
-34.48%
0.10
0.08
25.00%
0.04
1.00
-96.00%
Interest
0.03
0.00
0.00
0.02
0.00
0.00
0.02
0.02
0.00%
0.00
0.01
-100.00%
Depreciation
0.11
0.10
10.00%
0.11
0.08
37.50%
0.11
0.08
37.50%
0.09
0.11
-18.18%
PBT
1.62
7.50
-78.40%
4.23
6.74
-37.24%
7.98
6.17
29.34%
7.75
5.19
49.33%
Tax
0.00
0.10
-100.00%
0.00
-0.01
-
0.00
0.01
-100.00%
0.23
0.03
666.67%
PAT
1.62
7.40
-78.11%
4.23
6.75
-37.33%
7.98
6.15
29.76%
7.52
5.16
45.74%
PATM
5.14%
10.85%
7.87%
10.13%
9.98%
10.01%
10.65%
9.67%
EPS
0.15
0.68
-77.94%
0.39
0.63
-38.10%
0.74
0.58
27.59%
0.70
0.48
45.83%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
235.89
268.55
134.69
32.71
Net Sales Growth
-5.51%
99.38%
311.77%
 
Cost Of Goods Sold
193.80
213.69
118.14
30.37
Gross Profit
42.09
54.87
16.55
2.33
GP Margin
17.84%
20.43%
12.29%
7.12%
Total Expenditure
214.17
240.96
124.50
32.86
Power & Fuel Cost
-
0.00
0.06
0.03
% Of Sales
-
0%
0.04%
0.09%
Employee Cost
-
2.82
2.70
0.76
% Of Sales
-
1.05%
2.00%
2.32%
Manufacturing Exp.
-
0.05
0.45
0.21
% Of Sales
-
0.02%
0.33%
0.64%
General & Admin Exp.
-
7.87
2.34
1.47
% Of Sales
-
2.93%
1.74%
4.49%
Selling & Distn. Exp.
-
15.80
0.66
0.02
% Of Sales
-
5.88%
0.49%
0.06%
Miscellaneous Exp.
-
0.74
0.14
0.00
% Of Sales
-
0.28%
0.10%
0%
EBITDA
21.72
27.59
10.19
-0.15
EBITDA Margin
9.21%
10.27%
7.57%
-0.46%
Other Income
0.34
0.94
1.04
0.26
Interest
0.07
0.02
0.22
0.03
Depreciation
0.42
0.35
0.27
0.06
PBT
21.58
28.16
10.74
0.02
Tax
0.23
0.33
0.04
0.01
Tax Rate
1.07%
1.17%
0.37%
50.00%
PAT
21.35
27.83
10.70
0.01
PAT before Minority Interest
21.35
27.83
10.70
0.01
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
9.05%
10.36%
7.94%
0.03%
PAT Growth
-16.14%
160.09%
106,900.00%
 
Unadjusted EPS
1.98
2.60
1.00
1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
55.73
23.62
12.92
Share Capital
10.81
10.67
3.56
Total Reserves
44.92
12.95
9.36
Non-Current Liabilities
4.24
-0.01
-0.01
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
40.30
50.54
9.05
Trade Payables
38.65
47.61
6.49
Other Current Liabilities
0.40
1.35
1.70
Short Term Borrowings
0.00
1.38
0.80
Short Term Provisions
1.24
0.20
0.06
Total Liabilities
100.27
74.15
21.96
Net Block
0.67
0.69
0.26
Gross Block
1.32
1.03
0.33
Accumulated Depreciation
0.65
0.34
0.07
Non Current Assets
0.95
0.76
0.42
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.16
Long Term Loans & Adv.
0.28
0.06
0.01
Other Non Current Assets
0.00
0.00
0.00
Current Assets
99.32
73.39
21.54
Current Investments
0.57
0.97
0.93
Inventories
9.95
0.42
0.00
Sundry Debtors
79.93
62.40
8.02
Cash & Bank
0.24
0.08
1.90
Other Current Assets
8.63
0.29
0.01
Short Term Loans & Adv.
8.22
9.23
10.68
Net Current Assets
59.02
22.86
12.49
Total Assets
100.27
74.15
21.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-7.04
-1.60
-10.11
PBT
28.16
0.10
0.02
Adjustment
0.35
0.27
0.06
Changes in Working Capital
-35.22
-1.93
-10.17
Cash after chg. in Working capital
-6.71
-1.56
-10.09
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.34
-0.04
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.07
-0.79
10.59
Net Fixed Assets
-0.29
-0.70
Net Investments
0.40
-0.08
Others
-0.04
-0.01
Cash from Financing Activity
7.12
0.57
1.30
Net Cash Inflow / Outflow
0.15
-1.82
1.78
Opening Cash & Equivalents
0.08
1.90
0.12
Closing Cash & Equivalent
0.24
0.08
1.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
5.15
2.21
1.21
ROA
31.92%
22.28%
0.05%
ROE
70.15%
58.60%
0.09%
ROCE
69.83%
56.63%
0.34%
Fixed Asset Turnover
228.69
198.90
100.03
Receivable days
96.72
95.42
89.50
Inventory Days
7.05
1.14
0.00
Payable days
66.17
80.28
75.08
Cash Conversion Cycle
37.61
16.28
14.42
Total Debt/Equity
0.00
0.06
0.06
Interest Cover
1449.84
49.96
1.74

News Update:


  • Viaan Industries to acquire 50% stake in Avalance Technology
    19th Mar 2019, 09:22 AM

    The Business Development Committee of the Directors of the company at its meeting held on March 19, 2019 approved the same

    Read More
  • Viaan Industries signs Anita Hassanandani as brand ambassador for Poker Raj
    11th Mar 2019, 12:50 PM

    Poker has always been popular within the Bollywood circle with many A-listers expressing their love for the game

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.