Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Construction - Real Estate

Rating :
N/A

BSE: 537582 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.85
  • 264.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.80
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.03%
  • 0.00%
  • 31.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 48.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 202.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 176.59

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
2.15
3.65
1.39
0.01
Net Sales Growth
-
-41.10%
162.59%
13800%
 
Cost Of Goods Sold
-
0.99
2.49
0.08
0.55
Gross Profit
-
1.17
1.16
1.31
-0.54
GP Margin
-
54.42%
31.78%
94.24%
-5400%
Total Expenditure
-
2.22
3.72
2.21
1.42
Power & Fuel Cost
-
0.00
0.01
0.01
0.00
% Of Sales
-
0%
0.27%
0.72%
0%
Employee Cost
-
0.09
0.12
0.11
0.07
% Of Sales
-
4.19%
3.29%
7.91%
700%
Manufacturing Exp.
-
0.00
0.00
0.06
0.02
% Of Sales
-
0%
0%
4.32%
200%
General & Admin Exp.
-
0.35
0.42
0.63
0.36
% Of Sales
-
16.28%
11.51%
45.32%
3600%
Selling & Distn. Exp.
-
0.39
0.27
0.16
0.19
% Of Sales
-
18.14%
7.40%
11.51%
1900%
Miscellaneous Exp.
-
0.41
0.40
1.16
0.24
% Of Sales
-
19.07%
10.96%
83.45%
2400%
EBITDA
-
-0.07
-0.07
-0.82
-1.41
EBITDA Margin
-
-3.26%
-1.92%
-58.99%
-14100%
Other Income
-
0.55
0.18
0.88
1.52
Interest
-
0.00
0.00
0.00
0.00
Depreciation
-
0.00
0.01
0.01
0.01
PBT
-
0.47
0.11
0.05
0.09
Tax
-
0.12
0.03
0.02
0.03
Tax Rate
-
25.53%
27.27%
40.00%
33.33%
PAT
-
0.35
0.08
0.03
0.05
PAT before Minority Interest
-
0.35
0.08
0.03
0.05
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
16.28%
2.19%
2.16%
500%
PAT Growth
-
337.50%
166.67%
-40.00%
 
Unadjusted EPS
-
0.14
0.01
0.01
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
25.19
24.84
24.77
24.74
Share Capital
24.36
24.36
24.36
24.36
Total Reserves
0.83
0.49
0.41
0.38
Non-Current Liabilities
7.70
7.18
2.65
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
0.38
0.35
0.16
0.10
Trade Payables
0.04
0.05
0.08
0.00
Other Current Liabilities
0.16
0.22
0.02
0.02
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.18
0.08
0.06
0.08
Total Liabilities
33.27
32.37
27.58
24.84
Net Block
0.01
0.02
0.03
0.03
Gross Block
0.12
0.12
0.12
0.12
Accumulated Depreciation
0.11
0.10
0.09
0.09
Non Current Assets
15.82
12.83
7.49
10.18
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
2.34
1.73
0.77
7.85
Long Term Loans & Adv.
12.75
10.43
6.33
2.05
Other Non Current Assets
0.71
0.66
0.36
0.25
Current Assets
17.46
19.54
20.08
14.66
Current Investments
1.74
5.01
1.19
0.00
Inventories
0.33
0.82
0.31
0.12
Sundry Debtors
0.00
0.09
0.18
0.55
Cash & Bank
0.05
0.09
0.27
0.03
Other Current Assets
15.35
0.02
0.18
0.27
Short Term Loans & Adv.
14.65
13.52
17.96
13.70
Net Current Assets
17.08
19.19
19.92
14.56
Total Assets
33.28
32.37
27.57
24.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 16
Cash From Operating Activity
-0.53
-0.61
PBT
0.47
0.05
Adjustment
-0.49
-0.84
Changes in Working Capital
-0.42
0.21
Cash after chg. in Working capital
-0.44
-0.59
Interest Paid
0.00
0.00
Tax Paid
-0.10
-0.02
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
0.50
0.85
Net Fixed Assets
0.00
Net Investments
-2.04
Others
2.54
Cash from Financing Activity
0.00
-0.01
Net Cash Inflow / Outflow
-0.04
0.23
Opening Cash & Equivalents
0.08
0.03
Closing Cash & Equivalent
0.05
0.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10.34
10.20
10.17
10.16
ROA
1.07%
0.26%
0.10%
0.22%
ROE
1.41%
0.32%
0.10%
0.22%
ROCE
1.91%
0.44%
0.19%
0.37%
Fixed Asset Turnover
17.86
30.29
11.51
0.08
Receivable days
0.00
13.28
96.03
0.00
Inventory Days
96.87
56.27
56.01
4243.69
Payable days
16.34
6.37
21.25
0.00
Cash Conversion Cycle
80.53
63.17
130.79
4243.69
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
153.14
140.48
25.47
41.11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.