Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

B.C. Power Controls Ltd.

Metal - Non Ferrous

Rating :

49/99

BSE: 537766 | NSE: BCP

Watchlist

NSE BSE

5.11

24-Apr-2024

Open
High
Low
Previous Close

5.23
5.29
5.01
5.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

389
9.94
7.27
3.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

35.67
23.97
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.43
N/A
0.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.77
-27.98
-14.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

3.02
-20.68
16.74

P:E (Median)

8 Years
5 Years
3 Years

39.47
27.22
24.16

P:BV (Average)

8 Years
5 Years
3 Years

0.95
0.95
0.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.32
21.30
23.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 18.00 61.54 -70.75% 34.49 2.75 1,154.18% 28.70 21.67 32.44% 7.79 6.73 15.75%
Expenses 20.01 62.80 -68.14% 34.36 2.33 1,374.68% 27.31 19.37 40.99% 10.51 7.85 33.89%
EBITDA -2.01 -1.27 - 0.13 0.41 -68.29% 1.39 2.30 -39.57% -2.72 -1.12 -
EBIDTM -11.15% -2.06% 0.39% 15.04% 4.84% 10.61% -34.99% -16.67%
Other Income 0.58 0.08 625.00% 2.14 0.01 21,300.00% 0.00 0.17 -100.00% 2.48 0.02 12,300.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.45 -100.00% 0.00 0.01 -100.00%
Depreciation 0.00 0.03 -100.00% 0.00 0.03 -100.00% 0.00 0.01 -100.00% 0.00 0.00 0
PBT -1.43 -1.22 - 2.28 0.39 484.62% 1.39 2.01 -30.85% -0.25 -1.12 -
Tax -0.36 -0.28 - 0.57 0.10 470.00% 0.35 0.51 -31.37% -0.08 -0.23 -
PAT -1.07 -0.94 - 1.70 0.29 486.21% 1.04 1.50 -30.67% -0.16 -0.88 -
PATM -5.92% -1.52% 4.94% 10.71% 3.62% 6.93% -2.11% -13.11%
EPS -0.15 -0.13 - 0.24 0.04 500.00% 0.15 0.22 -31.82% -0.02 -0.13 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 88.98 93.73 106.41 150.25 192.55 483.69 493.43 354.09 246.48 223.06 152.83 Net Sales Growth -4.00% -11.92% -29.18% -21.97% -60.19% -1.97% 39.35% 43.66% 10.50% 45.95% Cost Of Goods Sold 90.73 92.00 103.30 143.48 185.58 471.85 478.63 348.44 238.98 217.03 145.72 Gross Profit -1.75 1.74 3.10 6.77 6.97 11.84 14.81 5.64 7.51 6.03 7.11 GP Margin -1.97% 1.86% 2.91% 4.51% 3.62% 2.45% 3.00% 1.59% 3.05% 2.70% 4.65% Total Expenditure 92.19 95.01 108.11 147.96 189.01 478.17 484.74 352.52 245.74 221.46 150.64 Power & Fuel Cost - 0.28 0.40 0.26 0.30 0.48 0.60 0.32 0.41 0.44 0.39 % Of Sales - 0.30% 0.38% 0.17% 0.16% 0.10% 0.12% 0.09% 0.17% 0.20% 0.26% Employee Cost - 0.65 0.68 0.63 0.61 0.74 0.63 0.61 0.74 0.63 0.59 % Of Sales - 0.69% 0.64% 0.42% 0.32% 0.15% 0.13% 0.17% 0.30% 0.28% 0.39% Manufacturing Exp. - 0.16 0.84 0.06 0.42 0.67 1.00 1.73 2.25 1.90 1.34 % Of Sales - 0.17% 0.79% 0.04% 0.22% 0.14% 0.20% 0.49% 0.91% 0.85% 0.88% General & Admin Exp. - 1.33 1.21 0.74 1.38 1.18 0.82 0.55 0.57 0.53 0.38 % Of Sales - 1.42% 1.14% 0.49% 0.72% 0.24% 0.17% 0.16% 0.23% 0.24% 0.25% Selling & Distn. Exp. - 0.55 1.47 0.87 0.54 3.00 2.93 0.84 1.27 0.93 2.21 % Of Sales - 0.59% 1.38% 0.58% 0.28% 0.62% 0.59% 0.24% 0.52% 0.42% 1.45% Miscellaneous Exp. - 0.05 0.21 1.92 0.18 0.26 0.14 0.02 1.53 0.01 2.21 % Of Sales - 0.05% 0.20% 1.28% 0.09% 0.05% 0.03% 0.01% 0.62% 0.00% 0% EBITDA -3.21 -1.28 -1.70 2.29 3.54 5.52 8.69 1.57 0.74 1.60 2.19 EBITDA Margin -3.61% -1.37% -1.60% 1.52% 1.84% 1.14% 1.76% 0.44% 0.30% 0.72% 1.43% Other Income 5.20 2.75 4.01 0.04 0.89 3.48 1.55 1.61 2.94 2.45 0.45 Interest 0.00 0.46 0.34 1.29 2.48 4.94 2.21 1.28 1.75 2.20 1.35 Depreciation 0.00 0.07 0.16 0.40 0.48 0.61 0.57 0.67 0.80 0.85 0.53 PBT 1.99 0.94 1.80 0.64 1.46 3.45 7.46 1.23 1.13 0.99 0.76 Tax 0.48 0.24 0.23 0.20 0.42 1.23 2.42 0.42 0.40 0.32 0.24 Tax Rate 24.12% 25.53% 12.78% 31.25% 28.77% 35.65% 32.44% 34.15% 35.40% 32.32% 31.58% PAT 1.51 0.70 1.57 0.44 1.04 2.23 5.03 0.81 0.73 0.68 0.52 PAT before Minority Interest 1.51 0.70 1.57 0.44 1.04 2.23 5.03 0.81 0.73 0.68 0.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.70% 0.75% 1.48% 0.29% 0.54% 0.46% 1.02% 0.23% 0.30% 0.30% 0.34% PAT Growth 5,133.33% -55.41% 256.82% -57.69% -53.36% -55.67% 520.99% 10.96% 7.35% 30.77% EPS 0.22 0.10 0.22 0.06 0.15 0.32 0.72 0.12 0.10 0.10 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 39.94 33.03 31.46 31.02 29.98 27.78 22.91 22.09 21.37 20.69 Share Capital 13.96 11.76 11.76 11.76 11.76 11.76 11.76 11.76 11.76 11.76 Total Reserves 25.98 21.27 19.70 19.26 18.22 16.02 11.15 10.33 9.61 8.93 Non-Current Liabilities 0.00 0.00 -0.20 -0.20 -0.24 -0.18 -0.15 -0.09 -0.01 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 75.32 34.12 29.07 44.11 57.19 162.30 91.85 55.94 48.46 73.49 Trade Payables 2.18 3.24 0.64 19.11 29.71 144.62 45.76 27.16 33.52 42.60 Other Current Liabilities 73.14 30.39 20.38 0.39 0.79 0.61 15.98 4.03 2.84 0.20 Short Term Borrowings 0.00 0.50 8.02 24.61 25.40 16.13 29.96 24.51 11.90 30.66 Short Term Provisions 0.00 0.00 0.03 0.00 1.29 0.94 0.15 0.24 0.20 0.02 Total Liabilities 115.26 67.15 60.33 74.93 86.93 189.90 114.61 77.94 69.82 94.22 Net Block 0.00 0.00 2.84 3.05 3.43 3.69 3.87 4.51 5.15 5.10 Gross Block 0.00 0.00 8.17 7.98 7.89 8.19 4.54 5.18 5.15 6.80 Accumulated Depreciation 0.00 0.00 5.34 4.93 4.46 4.49 0.67 0.67 0.00 1.70 Non Current Assets 0.18 0.01 2.86 3.07 3.45 3.81 4.00 4.64 5.49 8.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.02 Long Term Loans & Adv. 0.00 0.01 0.02 0.02 0.02 0.12 0.13 0.13 0.34 0.23 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 115.08 67.14 57.47 71.86 83.47 186.09 110.62 73.31 64.32 85.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.93 1.07 10.53 19.26 20.81 51.74 12.64 14.63 11.16 9.67 Sundry Debtors 0.87 0.60 13.72 29.66 50.10 75.42 87.51 40.45 42.78 62.95 Cash & Bank 1.16 4.28 0.40 0.39 4.00 36.76 3.55 5.39 3.32 0.11 Other Current Assets 107.12 0.17 0.21 0.24 8.56 22.17 6.92 12.84 7.04 13.14 Short Term Loans & Adv. 106.97 61.01 32.62 22.32 8.23 22.10 3.09 5.16 2.86 4.32 Net Current Assets 39.76 33.02 28.40 27.75 26.28 23.78 18.76 17.37 15.86 12.38 Total Assets 115.26 67.15 60.33 74.93 86.92 189.90 114.62 77.95 69.81 94.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 34.15 45.69 17.86 -0.25 -37.49 46.81 -10.53 -5.95 20.13 -17.56 PBT 0.94 1.80 0.64 1.46 3.45 7.46 1.23 1.11 0.99 0.76 Adjustment -1.75 -3.57 1.68 2.89 4.87 2.23 1.35 1.90 2.59 1.43 Changes in Working Capital 35.21 47.72 15.71 -4.03 -43.57 38.77 -12.55 -8.54 16.75 -19.51 Cash after chg. in Working capital 34.39 45.95 18.03 0.32 -35.24 48.46 -9.97 -5.53 20.33 -17.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.24 -0.27 -0.17 -0.57 -2.25 -1.65 -0.56 -0.42 -0.21 -0.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -42.46 -41.58 0.16 1.47 8.52 -6.81 5.76 -4.95 0.89 -1.58 Net Fixed Assets 0.00 8.17 -0.19 -0.09 0.30 -3.65 0.64 -0.03 1.65 -0.17 Net Investments -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.02 -0.05 Others -42.28 -49.75 0.35 1.56 8.22 -3.16 5.12 -4.92 -3.78 -1.36 Cash from Financing Activity 5.26 -0.27 -17.88 -3.27 4.67 -13.57 4.44 11.13 -20.95 17.26 Net Cash Inflow / Outflow -3.05 3.84 0.14 -2.05 -24.30 26.43 -0.34 0.22 0.06 -1.88 Opening Cash & Equivalents 4.19 0.36 0.22 2.27 26.57 0.14 0.39 0.17 0.11 1.99 Closing Cash & Equivalent 1.15 4.19 0.36 0.22 2.27 26.57 0.06 0.39 0.17 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 5.72 5.62 5.35 26.38 25.49 4.72 3.90 3.76 3.63 3.52 ROA 0.76% 2.46% 0.65% 1.28% 1.61% 3.31% 0.84% 0.98% 0.83% 0.61% ROE 1.91% 4.87% 1.41% 3.41% 7.72% 19.87% 3.61% 3.34% 3.22% 3.37% ROCE 3.81% 5.87% 4.05% 7.11% 16.91% 19.98% 5.04% 7.20% 7.56% 5.05% Fixed Asset Turnover 0.00 0.00 18.60 24.26 60.16 78.04 75.73 50.65 39.34 23.84 Receivable days 2.86 24.55 52.69 75.60 47.36 59.90 63.50 58.08 82.07 129.99 Inventory Days 13.63 19.90 36.18 37.98 27.37 23.67 13.53 18.00 16.17 21.49 Payable days 10.75 6.86 25.13 43.02 65.02 63.86 38.13 45.37 63.72 103.32 Cash Conversion Cycle 5.74 37.59 63.74 70.55 9.71 19.71 38.91 30.70 34.52 48.16 Total Debt/Equity 0.00 0.02 0.25 0.79 0.85 0.58 1.31 1.11 0.56 1.48 Interest Cover 3.06 6.23 1.50 1.59 1.70 4.37 1.96 1.64 1.45 1.56

Top Investors:

deepen bharat shah

chirag narendra modh

Annual Reports:

News Update:

B.C. Power Controls - Quarterly Results
12th Feb 2024, 17:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback