PBT
2.56
1.45
0.87
1.25
1.05
0.00
0.00
0.00
Adjustment
2.22
2.37
2.00
1.24
1.18
0.00
0.00
0.00
Changes in Working Capital
-23.54
-0.77
-3.42
-5.75
-0.05
0.00
0.00
0.00
Cash after chg. in Working capital
-18.75
3.05
-0.55
-3.26
2.18
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-0.39
-0.49
-0.39
-0.52
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00