PBT
0.71
0.43
-2.27
-0.58
0.05
0.01
-0.60
-1.37
0.02
0.05
Adjustment
0.00
0.03
2.36
0.03
0.01
0.01
0.01
0.01
0.00
-0.06
Changes in Working Capital
-0.71
0.06
-0.03
0.43
-0.02
-0.04
0.35
0.00
-0.32
0.14
Cash after chg. in Working capital
0.00
0.52
0.06
-0.12
0.04
-0.02
-0.24
-1.36
-0.30
0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.07
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00