Nifty

:

22414.50

Sensex

:

73915.63

12.10 (0.05%)
62.69 (0.08%)

Login

Nifty
Sensex

:
:

22414.50
73915.63

12.10 (0.05%)
62.69 (0.08%)

NAM Securities Ltd.

Finance - Stock Broking

Rating :

54/99

BSE: 538395 | NSE: Not Listed

Watchlist

NSE BSE

156.05

24-Apr-2024

Open
High
Low
Previous Close

156.05
156.05
156.05
159.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.28
168.50
42.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

84.14
895.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

83.71
N/A
7.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

74.11
1.18
-5.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.38
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.70
-40.43
-51.32

P:E (Median)

8 Years
5 Years
3 Years

59.51
53.57
56.89

P:BV (Average)

8 Years
5 Years
3 Years

2.66
2.66
2.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

73.48
83.46
92.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 35.52 15.29 132.31% 22.70 18.64 21.78% 20.15 18.94 6.39% 18.82 19.89 -5.38%
Expenses 35.43 15.16 133.71% 22.71 18.45 23.09% 19.86 18.71 6.15% 19.83 19.94 -0.55%
EBITDA 0.09 0.13 -30.77% 0.00 0.19 -100.00% 0.29 0.23 26.09% -1.01 -0.06 -
EBIDTM 0.26% 0.86% -0.02% 1.04% 1.44% 1.24% -5.36% -0.29%
Other Income 0.17 0.05 240.00% 0.23 0.08 187.50% 0.05 0.04 25.00% 0.42 0.08 425.00%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.02 0.02 0.00% 0.01 -0.01 -
PBT 0.23 0.16 43.75% 0.20 0.24 -16.67% 0.32 0.26 23.08% -0.60 0.03 -
Tax 0.05 0.04 25.00% 0.05 0.05 0.00% 0.07 0.05 40.00% -0.11 0.02 -
PAT 0.18 0.12 50.00% 0.16 0.20 -20.00% 0.25 0.21 19.05% -0.50 0.01 -
PATM 0.51% 0.79% 0.69% 1.07% 1.25% 1.09% -2.64% 0.05%
EPS 0.34 0.22 54.55% 0.29 0.37 -21.62% 0.47 0.38 23.68% -0.92 0.02 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 97.19 71.70 86.18 85.31 64.84 67.60 57.41 2.04 1.56 0.61 0.28 Net Sales Growth 33.58% -16.80% 1.02% 31.57% -4.08% 17.75% 2714.22% 30.77% 155.74% 117.86% Cost Of Goods Sold 96.56 70.93 84.35 83.87 63.57 66.12 56.21 1.17 0.77 0.00 0.00 Gross Profit 0.63 0.77 1.84 1.45 1.28 1.48 1.20 0.86 0.79 0.61 0.28 GP Margin 0.65% 1.07% 2.14% 1.70% 1.97% 2.19% 2.09% 42.16% 50.64% 100% 100% Total Expenditure 97.83 72.15 85.77 85.23 64.45 67.17 57.11 1.74 1.31 0.45 0.32 Power & Fuel Cost - 0.03 0.02 0.02 0.03 0.04 0.03 0.03 0.03 0.02 0.01 % Of Sales - 0.04% 0.02% 0.02% 0.05% 0.06% 0.05% 1.47% 1.92% 3.28% 3.57% Employee Cost - 0.39 0.49 0.43 0.29 0.32 0.27 0.15 0.15 0.10 0.09 % Of Sales - 0.54% 0.57% 0.50% 0.45% 0.47% 0.47% 7.35% 9.62% 16.39% 32.14% Manufacturing Exp. - 0.56 0.61 0.70 0.42 0.51 0.42 0.29 0.27 0.26 0.15 % Of Sales - 0.78% 0.71% 0.82% 0.65% 0.75% 0.73% 14.22% 17.31% 42.62% 53.57% General & Admin Exp. - 0.27 0.33 0.24 0.17 0.22 0.21 0.12 0.11 0.09 0.08 % Of Sales - 0.38% 0.38% 0.28% 0.26% 0.33% 0.37% 5.88% 7.05% 14.75% 28.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -0.63 -0.45 0.41 0.08 0.39 0.43 0.30 0.30 0.25 0.16 -0.04 EBITDA Margin -0.65% -0.63% 0.48% 0.09% 0.60% 0.64% 0.52% 14.71% 16.03% 26.23% -14.29% Other Income 0.87 0.59 0.27 0.36 0.03 0.18 0.11 0.02 0.04 0.02 0.20 Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 0.07 0.08 0.08 0.08 0.09 0.12 0.11 0.10 0.10 0.09 0.08 PBT 0.15 0.05 0.60 0.36 0.32 0.49 0.30 0.21 0.18 0.08 0.07 Tax 0.06 0.03 0.15 0.10 0.03 0.09 0.07 0.06 0.04 0.02 0.01 Tax Rate 40.00% 60.00% 25.00% 27.78% 9.38% 18.37% 23.33% 28.57% 22.22% 25.00% 14.29% PAT 0.09 0.03 0.45 0.26 0.30 0.40 0.23 0.15 0.14 0.06 0.06 PAT before Minority Interest 0.09 0.03 0.45 0.26 0.30 0.40 0.23 0.15 0.14 0.06 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.09% 0.04% 0.52% 0.30% 0.46% 0.59% 0.40% 7.35% 8.97% 9.84% 21.43% PAT Growth -83.33% -93.33% 73.08% -13.33% -25.00% 73.91% 53.33% 7.14% 133.33% 0.00% EPS 0.17 0.06 0.83 0.48 0.56 0.74 0.43 0.28 0.26 0.11 0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 10.66 10.64 10.18 5.59 5.29 4.72 4.49 4.34 4.20 4.14 Share Capital 5.39 5.39 5.39 3.05 3.05 3.05 3.05 3.05 3.05 3.05 Total Reserves 5.27 5.24 4.79 2.54 2.24 1.67 1.44 1.29 1.15 1.09 Non-Current Liabilities 0.09 0.08 0.08 0.08 0.09 0.05 0.05 0.05 0.04 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.09 0.48 0.52 0.74 0.68 0.13 0.47 0.19 0.12 0.44 Trade Payables 0.06 0.06 0.15 0.05 0.09 0.00 0.35 0.11 0.04 0.38 Other Current Liabilities 0.00 0.33 0.24 0.69 0.59 0.13 0.12 0.08 0.08 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.09 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 10.84 11.20 10.78 6.41 6.06 4.90 5.01 4.58 4.36 4.62 Net Block 0.40 0.51 0.52 0.54 0.63 0.58 0.58 0.63 0.64 0.36 Gross Block 1.91 1.91 1.84 1.78 1.78 1.61 1.49 1.43 1.34 1.09 Accumulated Depreciation 1.51 1.40 1.32 1.24 1.15 1.03 0.91 0.81 0.70 0.73 Non Current Assets 0.40 0.51 0.52 4.57 3.84 2.07 1.73 1.72 1.63 1.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 4.03 3.21 0.74 1.15 1.10 0.99 0.99 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.75 0.00 0.00 0.00 0.00 Current Assets 10.45 10.69 10.27 1.84 2.21 2.84 3.29 2.86 2.73 3.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.54 8.03 7.43 0.00 0.00 1.91 2.07 1.22 1.37 1.41 Sundry Debtors 0.02 0.02 0.13 0.17 0.47 0.70 0.05 0.39 0.04 0.08 Cash & Bank 3.59 1.78 1.77 0.76 0.84 0.11 1.04 1.08 1.20 1.31 Other Current Assets 1.30 0.07 0.14 0.11 0.90 0.13 0.13 0.17 0.11 0.46 Short Term Loans & Adv. 0.79 0.79 0.79 0.79 0.79 0.13 0.13 0.17 0.11 0.46 Net Current Assets 10.36 10.21 9.75 1.10 1.53 2.71 2.82 2.67 2.61 2.82 Total Assets 10.85 11.20 10.79 6.41 6.05 4.91 5.02 4.58 4.36 4.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 1.93 0.17 -4.47 -0.22 -0.03 -0.06 0.02 0.18 0.40 -0.08 PBT 0.05 0.60 0.36 0.32 0.49 0.30 0.21 0.18 0.08 0.07 Adjustment -0.37 -0.08 -0.28 -0.08 -0.26 0.53 0.05 0.10 0.09 0.08 Changes in Working Capital 2.27 -0.21 -4.45 -0.44 -0.19 -0.82 -0.19 -0.08 0.25 -0.22 Cash after chg. in Working capital 1.95 0.31 -4.37 -0.19 0.05 0.01 0.07 0.21 0.42 -0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -0.15 -0.10 -0.03 -0.08 -0.07 -0.06 -0.03 -0.02 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.48 0.09 0.30 0.14 0.02 0.03 0.08 -0.20 -0.37 -0.05 Net Fixed Assets 0.00 -0.07 -0.06 0.00 -0.17 -0.12 -0.06 -0.09 -0.25 -0.05 Net Investments 0.00 0.00 4.03 -0.82 -2.47 0.41 -0.05 -0.11 0.00 0.00 Others 0.48 0.16 -3.67 0.96 2.66 -0.26 0.19 0.00 -0.12 0.00 Cash from Financing Activity 0.00 0.00 4.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 2.41 0.26 0.16 -0.08 -0.01 -0.03 0.09 -0.02 0.03 -0.13 Opening Cash & Equivalents 0.44 0.18 0.02 0.10 0.11 0.13 0.04 0.06 0.03 0.16 Closing Cash & Equivalent 2.85 0.44 0.18 0.02 0.10 0.11 0.13 0.04 0.06 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 19.78 19.73 18.89 18.32 17.34 15.49 14.74 14.23 13.77 13.56 ROA 0.25% 4.12% 3.07% 4.78% 7.29% 4.63% 3.22% 3.12% 1.43% 1.38% ROE 0.26% 4.35% 3.35% 5.47% 7.98% 4.98% 3.49% 3.27% 1.54% 1.49% ROCE 0.51% 5.79% 4.60% 5.97% 9.87% 6.53% 4.89% 4.35% 2.16% 1.76% Fixed Asset Turnover 37.58 45.98 47.11 36.41 39.91 37.13 1.40 1.13 0.50 0.26 Receivable days 0.08 0.31 0.64 1.80 3.16 2.39 39.87 50.23 35.98 98.55 Inventory Days 34.56 32.75 31.80 0.00 0.00 12.64 294.25 302.57 839.66 1626.82 Payable days 0.32 0.47 0.44 0.39 0.25 1.14 47.23 20.25 149.70 223.27 Cash Conversion Cycle 34.33 32.60 32.00 1.41 2.91 13.90 286.88 332.54 725.95 1502.11 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 67.63 251.08 164.73 464.14 494.10 418.84 81.42 32.47 15.86 34.55

Top Investors:

agile commodities pvt ltd

anu ravi bhai goel

Annual Reports:

News Update:

NAM Securities - Quarterly Results
12th Feb 2024, 17:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback