PBT
-0.06
0.37
-0.05
-0.13
0.21
0.02
0.15
0.01
0.03
0.02
Adjustment
0.01
0.01
0.02
0.02
-0.10
0.05
0.01
0.00
0.03
4.36
Changes in Working Capital
0.00
-0.32
-0.19
0.36
-1.52
-0.26
0.07
-0.39
0.35
-1.96
Cash after chg. in Working capital
-0.05
0.06
-0.23
0.26
-1.41
-0.19
0.24
-0.38
0.41
2.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.07
-0.01
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00