PBT
-1.04
-1.10
-0.05
-0.02
0.00
0.03
0.00
0.02
0.09
0.06
Adjustment
0.01
-0.01
0.02
0.02
0.02
0.02
0.00
0.02
0.02
0.02
Changes in Working Capital
0.01
0.21
0.73
-0.75
-0.14
-0.02
0.00
-0.10
-0.14
-1.34
Cash after chg. in Working capital
-1.02
-0.90
0.70
-0.74
-0.12
0.02
0.00
-0.06
-0.03
-1.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00