Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Agriculture

Rating :
55/99

BSE: 538564 | NSE: Not Listed

107.00
-1.00 (-0.93%)
24-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.00
  •  107.00
  •  103.20
  •  108.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  751
  •  0.80
  •  158.00
  •  96.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 100.45
  • 24.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.07
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.87%
  • 7.10%
  • 12.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.00
  • -5.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.30
  • 7.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.15
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.82
  • -1.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
116.10
121.36
Net Sales Growth
-
-4.33%
 
Cost Of Goods Sold
-
0.07
0.89
Gross Profit
-
116.03
120.48
GP Margin
-
99.94%
99.27%
Total Expenditure
-
124.00
123.96
Power & Fuel Cost
-
9.74
10.85
% Of Sales
-
8.39%
8.94%
Employee Cost
-
80.83
78.83
% Of Sales
-
69.62%
64.96%
Manufacturing Exp.
-
13.41
13.00
% Of Sales
-
11.55%
10.71%
General & Admin Exp.
-
8.92
10.35
% Of Sales
-
7.68%
8.53%
Selling & Distn. Exp.
-
5.44
6.30
% Of Sales
-
4.69%
5.19%
Miscellaneous Exp.
-
5.59
3.74
% Of Sales
-
4.81%
3.08%
EBITDA
-
-7.90
-2.60
EBITDA Margin
-
-6.80%
-2.14%
Other Income
-
7.28
6.37
Interest
-
0.00
0.00
Depreciation
-
3.12
3.07
PBT
-
-3.73
0.71
Tax
-
-0.95
2.04
Tax Rate
-
27.30%
99.51%
PAT
-
-2.53
0.01
PAT before Minority Interest
-
-2.53
0.01
Minority Interest
-
0.00
0.00
PAT Margin
-
-2.18%
0.01%
PAT Growth
-
-
 
Unadjusted EPS
-
-2.14
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
114.09
146.44
Share Capital
9.30
12.00
Total Reserves
104.79
134.44
Non-Current Liabilities
31.44
28.78
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
27.29
25.50
Current Liabilities
23.58
24.19
Trade Payables
10.62
9.72
Other Current Liabilities
3.08
2.82
Short Term Borrowings
0.00
0.00
Short Term Provisions
9.88
11.66
Total Liabilities
169.11
199.41
Net Block
44.88
44.90
Gross Block
51.06
47.97
Accumulated Depreciation
6.18
3.07
Non Current Assets
119.81
119.21
Capital Work in Progress
9.40
5.43
Non Current Investment
44.50
47.83
Long Term Loans & Adv.
21.02
21.06
Other Non Current Assets
0.00
0.00
Current Assets
49.30
80.20
Current Investments
22.50
49.35
Inventories
8.36
6.85
Sundry Debtors
0.74
3.91
Cash & Bank
2.38
3.74
Other Current Assets
15.32
4.56
Short Term Loans & Adv.
11.89
11.79
Net Current Assets
25.72
56.01
Total Assets
169.11
199.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
1.53
-7.51
PBT
-3.48
2.05
Adjustment
-1.96
-4.44
Changes in Working Capital
7.40
-4.20
Cash after chg. in Working capital
1.95
-6.59
Interest Paid
0.00
0.00
Tax Paid
-0.43
-0.92
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
31.94
9.63
Net Fixed Assets
-7.06
Net Investments
30.16
Others
8.84
Cash from Financing Activity
-34.83
-5.00
Net Cash Inflow / Outflow
-1.36
-2.88
Opening Cash & Equivalents
3.74
6.62
Closing Cash & Equivalent
2.38
3.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
122.67
122.03
ROA
-1.37%
0.01%
ROE
-1.94%
0.01%
ROCE
-2.67%
1.40%
Fixed Asset Turnover
2.34
2.53
Receivable days
7.31
11.75
Inventory Days
23.90
20.60
Payable days
32.86
31.55
Cash Conversion Cycle
-1.65
0.81
Total Debt/Equity
0.00
0.00
Interest Cover
0.00
1465.14

News Update:


  • James Warren Tea - Quarterly Results
    11th May 2019, 16:22 PM

    Read More
  • James Warren Tea gets nod to buyback 24.99% stake for Rs 26.74 crore
    25th Mar 2019, 12:50 PM

    The Board of Directors of the Company at its meeting held on March 22, 2019 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.