PBT
0.68
0.30
0.27
0.28
0.56
1.08
0.75
0.07
0.07
0.37
Adjustment
-1.62
-0.04
0.01
0.04
-0.04
-0.09
0.01
0.01
0.01
-0.22
Changes in Working Capital
0.26
-0.47
-0.43
-0.71
-0.34
2.50
-0.20
0.14
-8.97
-2.47
Cash after chg. in Working capital
-0.68
-0.21
-0.15
-0.39
0.19
3.48
0.57
0.22
-8.89
-2.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.07
-0.06
0.12
-0.15
-0.30
-0.29
-0.07
-0.04
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00