PBT
0.18
0.77
0.24
0.72
0.32
0.43
0.49
0.26
0.27
0.34
Adjustment
-0.35
-0.71
-0.06
-0.12
-0.41
-0.57
-0.63
-0.40
-0.46
-0.42
Changes in Working Capital
-0.24
0.47
4.72
-4.81
-0.42
0.82
-0.83
0.60
0.67
-1.57
Cash after chg. in Working capital
-0.40
0.53
4.91
-4.21
-0.51
0.69
-0.97
0.46
0.47
-1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.07
-0.10
-0.12
-0.08
-0.11
-0.05
-0.07
-0.06
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00