PBT
0.04
0.08
0.25
0.09
0.14
0.07
0.08
0.07
0.00
Adjustment
-0.02
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.13
-1.46
-0.68
6.35
-6.90
-0.10
-0.09
-0.09
-0.01
Cash after chg. in Working capital
-0.10
-1.38
-0.43
6.43
-6.76
-0.03
-0.01
-0.02
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.08
-0.03
-0.04
0.00
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00