Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Plastic Products

Rating :
N/A

BSE: 538715 | NSE: Not Listed

83.00
-1.00 (-1.19%)
09-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  84.95
  •  84.95
  •  83.00
  •  84.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  145
  •  0.12
  •  200.00
  •  77.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89.84
  • 12.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 128.59
  • N/A
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.22%
  • 1.73%
  • 23.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.57
  • 10.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.93
  • 7.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.48
  • 13.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
32.12
37.58
-14.53%
31.37
0.00
0.00
32.07
0.00
0.00
33.44
0.00
0.00
Expenses
27.71
33.07
-16.21%
26.84
0.00
0.00
27.41
0.00
0.00
28.94
0.00
0.00
EBITDA
4.41
4.51
-2.22%
4.53
0.00
0.00
4.67
0.00
0.00
4.50
0.00
0.00
EBIDTM
13.73%
12.01%
14.43%
0.00%
14.55%
0.00%
13.46%
0.00%
Other Income
0.10
0.09
11.11%
0.05
0.00
0.00
0.13
0.00
0.00
0.06
0.00
0.00
Interest
1.13
1.24
-8.87%
1.29
0.00
0.00
1.18
0.00
0.00
1.17
0.00
0.00
Depreciation
0.86
0.87
-1.15%
1.03
0.00
0.00
0.96
0.00
0.00
0.94
0.00
0.00
PBT
2.52
2.49
1.20%
2.27
0.00
0.00
2.65
0.00
0.00
2.45
0.00
0.00
Tax
0.69
0.71
-2.82%
0.74
0.00
0.00
0.93
0.00
0.00
0.62
0.00
0.00
PAT
1.83
1.78
2.81%
1.52
0.00
0.00
1.72
0.00
0.00
1.84
0.00
0.00
PATM
5.69%
4.73%
4.86%
0.00%
5.37%
0.00%
5.50%
0.00%
EPS
1.69
1.64
3.05%
1.41
0.00
0.00
1.59
0.00
0.00
1.70
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
129.00
97.95
69.20
71.79
67.64
62.01
Net Sales Growth
243.27%
41.55%
-3.61%
6.14%
9.08%
 
Cost Of Goods Sold
71.59
54.78
37.39
40.07
41.63
38.29
Gross Profit
57.41
43.16
31.80
31.72
26.00
23.72
GP Margin
44.50%
44.06%
45.95%
44.18%
38.44%
38.25%
Total Expenditure
110.90
83.42
58.76
61.67
59.76
55.64
Power & Fuel Cost
-
3.50
1.95
2.01
2.01
0.00
% Of Sales
-
3.57%
2.82%
2.80%
2.97%
0%
Employee Cost
-
12.57
9.91
9.35
8.07
7.61
% Of Sales
-
12.83%
14.32%
13.02%
11.93%
12.27%
Manufacturing Exp.
-
6.94
4.91
5.58
4.49
0.00
% Of Sales
-
7.09%
7.10%
7.77%
6.64%
0%
General & Admin Exp.
-
3.64
3.06
3.40
2.60
9.73
% Of Sales
-
3.72%
4.42%
4.74%
3.84%
15.69%
Selling & Distn. Exp.
-
1.96
1.52
1.25
0.95
0.00
% Of Sales
-
2.00%
2.20%
1.74%
1.40%
0%
Miscellaneous Exp.
-
0.01
0.01
0.02
0.01
0.00
% Of Sales
-
0.01%
0.01%
0.03%
0.01%
0%
EBITDA
18.11
14.53
10.44
10.12
7.88
6.37
EBITDA Margin
14.04%
14.83%
15.09%
14.10%
11.65%
10.27%
Other Income
0.34
0.37
0.55
0.37
0.13
0.13
Interest
4.77
4.19
3.11
2.97
2.50
2.40
Depreciation
3.79
3.19
2.38
2.33
1.18
1.20
PBT
9.89
7.53
5.50
5.19
4.32
2.90
Tax
2.98
2.56
1.89
1.79
1.47
0.95
Tax Rate
30.13%
34.00%
34.36%
34.49%
34.03%
32.76%
PAT
6.91
4.95
3.62
3.39
2.85
1.95
PAT before Minority Interest
6.91
4.96
3.62
3.40
2.85
1.95
Minority Interest
0.00
-0.01
0.00
-0.01
0.00
0.00
PAT Margin
5.36%
5.05%
5.23%
4.72%
4.21%
3.14%
PAT Growth
288.20%
36.74%
6.78%
18.95%
46.15%
 
Unadjusted EPS
6.39
4.68
3.52
3.75
9.49
11.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
30.38
23.52
19.91
13.62
9.10
Share Capital
10.58
10.25
8.20
3.00
1.70
Total Reserves
19.80
13.27
11.71
10.62
7.40
Non-Current Liabilities
21.18
17.71
10.99
11.18
7.45
Secured Loans
9.29
11.54
5.26
5.05
2.34
Unsecured Loans
9.73
4.86
4.56
5.28
4.09
Long Term Provisions
1.06
0.90
0.71
0.00
0.55
Current Liabilities
41.05
30.73
33.49
28.88
22.29
Trade Payables
8.43
2.97
5.58
3.59
3.87
Other Current Liabilities
10.35
11.20
11.36
9.79
7.36
Short Term Borrowings
18.35
13.39
13.41
13.17
9.90
Short Term Provisions
3.92
3.17
3.14
2.33
1.15
Total Liabilities
92.63
71.97
64.40
53.69
38.84
Net Block
38.54
31.43
23.29
21.10
12.12
Gross Block
57.34
47.04
33.59
29.17
12.12
Accumulated Depreciation
18.80
15.61
10.29
8.07
0.00
Non Current Assets
40.89
33.57
25.85
23.66
14.76
Capital Work in Progress
0.07
0.01
0.00
0.00
0.00
Non Current Investment
1.50
1.50
1.92
1.92
1.80
Long Term Loans & Adv.
0.79
0.64
0.64
0.65
0.59
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
51.74
38.41
38.55
30.02
24.08
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
22.24
13.76
14.85
10.88
10.68
Sundry Debtors
23.43
19.59
18.04
13.95
10.30
Cash & Bank
2.47
1.80
2.24
1.64
1.49
Other Current Assets
3.61
0.08
0.10
0.07
1.62
Short Term Loans & Adv.
3.31
3.17
3.32
3.48
1.48
Net Current Assets
10.69
7.67
5.06
1.14
0.00
Total Assets
92.63
71.98
64.40
53.68
38.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
7.42
4.97
4.95
2.27
4.86
PBT
7.53
5.50
5.19
4.32
2.90
Adjustment
7.22
5.09
5.13
3.56
3.47
Changes in Working Capital
-6.39
-4.79
-4.49
-4.74
-0.96
Cash after chg. in Working capital
8.35
5.80
5.83
3.14
5.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-0.83
-0.88
-0.87
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.95
-9.70
-4.36
-9.70
-3.06
Net Fixed Assets
-5.93
-10.34
-12.62
-8.49
Net Investments
-1.65
0.42
0.00
-0.12
Others
0.63
0.22
8.26
-1.09
Cash from Financing Activity
0.14
4.29
0.01
7.58
-1.73
Net Cash Inflow / Outflow
0.60
-0.44
0.60
0.15
0.07
Opening Cash & Equivalents
1.87
2.24
1.64
1.49
1.42
Closing Cash & Equivalent
2.47
1.80
2.24
1.64
1.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
28.63
22.86
19.34
22.08
0.00
ROA
6.03%
5.30%
5.76%
6.24%
5.02%
ROE
18.47%
16.71%
20.41%
25.54%
21.44%
ROCE
18.22%
16.69%
18.94%
20.38%
19.73%
Fixed Asset Turnover
2.01
1.86
2.47
4.09
5.12
Receivable days
74.98
91.84
75.29
65.22
60.61
Inventory Days
62.74
69.79
60.53
58.19
62.89
Payable days
25.32
27.17
27.32
27.04
30.32
Cash Conversion Cycle
112.41
134.47
108.49
96.37
93.18
Total Debt/Equity
1.36
1.44
1.32
2.01
0.00
Interest Cover
2.80
2.77
2.75
2.63
2.21

News Update:


  • Dhabriya Polywood - Quarterly Results
    14th Aug 2018, 17:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.