PBT
-1.55
53.65
20.51
-23.12
-10.96
0.57
3.34
0.60
3.31
-1.04
Adjustment
3.86
-41.20
19.09
22.27
8.63
-5.59
0.16
-0.75
-1.20
0.71
Changes in Working Capital
-0.86
0.31
-0.01
0.65
-0.77
3.98
7.48
12.65
4.80
-2.70
Cash after chg. in Working capital
1.45
12.76
39.59
-0.20
-3.10
-1.04
10.98
12.51
6.91
-3.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.21
-2.55
-0.15
-0.45
-0.27
-0.57
-0.59
-0.17
-0.32
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00