Nifty
Sensex
:
:
10684.50
35534.49
67.80 (0.64%)
273.95 (0.78%)

Trading

Rating :
N/A

BSE: 538742 | NSE: Not Listed

34
1.10 (3.34%)
02-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34
  •  34
  •  34
  •  32.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  34
  •  49.00
  •  30.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.93
  • 24.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.86
  • 1.47%
  • 3.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.75%
  • 8.50%
  • 60.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 99.65
  • 187.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.64
  • 30.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.04
  • -23.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
3.50
3.58
-2.23%
0.57
22.44
-97.46%
3.89
0.00
0.00
10.18
0.00
0.00
Expenses
3.67
3.55
3.38%
0.55
22.39
-97.54%
3.92
0.00
0.00
9.66
0.00
0.00
EBITDA
-0.16
0.03
-
0.02
0.05
-60.00%
-0.03
0.00
-
0.51
0.00
0.00
EBIDTM
-4.62%
0.84%
4.20%
0.21%
-0.69%
0.00%
5.02%
0.00%
Other Income
0.06
0.01
500.00%
0.04
0.00
0.00
0.15
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-0.11
0.03
-
0.06
0.05
20.00%
0.12
0.00
0.00
0.51
0.00
0.00
Tax
0.01
0.00
0.00
0.03
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
PAT
-0.12
0.03
-
0.03
0.05
-40.00%
0.05
0.00
0.00
0.51
0.00
0.00
PATM
-3.28%
0.89%
4.55%
0.20%
1.26%
0.00%
4.99%
0.00%
EPS
-0.26
0.07
-
0.06
0.10
-40.00%
0.11
0.00
0.00
1.16
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
18.14
40.08
11.21
Net Sales Growth
-30.28%
257.54%
 
Cost Of Goods Sold
16.50
38.07
10.15
Gross Profit
1.64
2.01
1.06
GP Margin
9.05%
5.01%
9.46%
Total Expenditure
17.80
39.52
11.01
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.45
0.25
% Of Sales
-
1.12%
2.23%
Manufacturing Exp.
-
0.06
0.00
% Of Sales
-
0.15%
0%
General & Admin Exp.
-
0.78
0.40
% Of Sales
-
1.95%
3.57%
Selling & Distn. Exp.
-
0.04
0.13
% Of Sales
-
0.10%
1.16%
Miscellaneous Exp.
-
0.11
0.08
% Of Sales
-
0.27%
0.71%
EBITDA
0.34
0.56
0.20
EBITDA Margin
1.87%
1.40%
1.78%
Other Income
0.25
0.16
0.20
Interest
0.00
0.01
0.00
Depreciation
0.00
0.01
0.01
PBT
0.58
0.71
0.38
Tax
0.11
0.07
0.07
Tax Rate
18.97%
10.00%
18.42%
PAT
0.47
0.63
0.31
PAT before Minority Interest
0.47
0.63
0.31
Minority Interest
0.00
0.00
0.00
PAT Margin
2.59%
1.57%
2.77%
PAT Growth
487.50%
103.23%
 
Unadjusted EPS
1.07
1.44
0.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
3.93
3.58
Share Capital
4.39
4.39
Total Reserves
-0.46
-0.81
Non-Current Liabilities
0.01
0.01
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
13.18
11.60
Trade Payables
11.94
10.99
Other Current Liabilities
0.18
0.13
Short Term Borrowings
0.00
0.00
Short Term Provisions
1.06
0.48
Total Liabilities
17.12
15.19
Net Block
0.07
0.07
Gross Block
0.11
0.10
Accumulated Depreciation
0.04
0.03
Non Current Assets
2.94
1.42
Capital Work in Progress
0.00
0.00
Non Current Investment
1.03
1.35
Long Term Loans & Adv.
1.84
0.00
Other Non Current Assets
0.00
0.00
Current Assets
14.18
13.73
Current Investments
0.00
0.00
Inventories
0.13
3.38
Sundry Debtors
12.82
8.79
Cash & Bank
0.06
0.09
Other Current Assets
1.16
0.05
Short Term Loans & Adv.
1.09
1.41
Net Current Assets
1.00
2.13
Total Assets
17.12
15.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
0.67
0.00
PBT
0.70
0.00
Adjustment
-0.05
0.00
Changes in Working Capital
0.07
0.00
Cash after chg. in Working capital
0.72
0.00
Interest Paid
0.00
0.00
Tax Paid
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.51
0.00
Net Fixed Assets
-0.01
Net Investments
0.22
Others
-0.72
Cash from Financing Activity
-0.19
0.00
Net Cash Inflow / Outflow
-0.03
0.00
Opening Cash & Equivalents
0.09
0.00
Closing Cash & Equivalent
0.06
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
8.96
8.06
ROA
3.92%
2.06%
ROE
16.94%
8.84%
ROCE
19.02%
10.77%
Fixed Asset Turnover
374.89
108.30
Receivable days
98.42
286.40
Inventory Days
15.98
110.06
Payable days
117.13
284.82
Cash Conversion Cycle
-2.72
111.64
Total Debt/Equity
0.00
0.00
Interest Cover
66.12
233.62

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.