Nifty
:
22570.35
Sensex
:
74472.28
167.95 (0.75%)
132.84 (0.18%)
Nifty
Sensex
:
:
22570.35
74472.28
167.95 (0.75%)
132.84 (0.18%)

Budge Budge Co Ltd.

Textile

Rating :
N/A

BSE: 538789 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.74
  • 2.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.49
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 96.65%
  • 0.00%
  • 0.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.28%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
219.73
209.60
147.79
162.97
137.20
146.45
86.74
93.55
79.76
Net Sales Growth
-
4.83%
41.82%
-9.31%
18.78%
-6.32%
68.84%
-7.28%
17.29%
 
Cost Of Goods Sold
-
142.64
138.29
88.10
93.10
77.64
99.08
0.22
15.33
3.30
Gross Profit
-
77.09
71.31
59.69
69.88
59.56
47.37
86.52
78.22
76.45
GP Margin
-
35.08%
34.02%
40.39%
42.88%
43.41%
32.35%
99.75%
83.61%
95.85%
Total Expenditure
-
214.92
205.44
146.64
156.99
131.09
143.78
85.08
92.68
78.73
Power & Fuel Cost
-
10.48
9.69
8.99
9.03
7.55
6.26
0.00
0.00
0.00
% Of Sales
-
4.77%
4.62%
6.08%
5.54%
5.50%
4.27%
0%
0%
0%
Employee Cost
-
40.41
38.00
32.31
33.67
28.26
25.79
0.00
0.00
0.00
% Of Sales
-
18.39%
18.13%
21.86%
20.66%
20.60%
17.61%
0%
0%
0%
Manufacturing Exp.
-
15.84
14.44
11.59
15.56
12.07
9.93
83.96
76.30
73.62
% Of Sales
-
7.21%
6.89%
7.84%
9.55%
8.80%
6.78%
96.80%
81.56%
92.30%
General & Admin Exp.
-
2.63
2.78
2.61
3.22
2.66
1.33
0.00
0.00
0.00
% Of Sales
-
1.20%
1.33%
1.77%
1.98%
1.94%
0.91%
0%
0%
0%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.82
0.82
0.76
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.95%
0.88%
0.95%
Miscellaneous Exp.
-
2.92
2.25
3.05
2.42
2.90
1.39
0.07
0.22
1.05
% Of Sales
-
1.33%
1.07%
2.06%
1.48%
2.11%
0.95%
0.08%
0.24%
1.32%
EBITDA
-
4.81
4.16
1.15
5.98
6.11
2.67
1.66
0.87
1.03
EBITDA Margin
-
2.19%
1.98%
0.78%
3.67%
4.45%
1.82%
1.91%
0.93%
1.29%
Other Income
-
3.89
2.60
2.97
1.81
1.22
1.46
0.84
0.48
1.07
Interest
-
4.59
3.24
3.07
2.18
1.78
1.49
1.24
0.96
0.42
Depreciation
-
1.68
1.58
1.46
1.87
0.88
0.62
0.48
0.42
0.43
PBT
-
2.44
1.93
-0.41
3.75
4.67
2.02
0.79
-0.03
1.25
Tax
-
-0.27
0.20
0.18
1.09
0.88
0.02
0.00
-0.27
0.37
Tax Rate
-
-11.07%
10.36%
-43.90%
29.07%
18.84%
0.99%
0.00%
900.00%
29.60%
PAT
-
2.71
1.73
-0.59
2.66
3.79
2.01
0.79
0.24
0.87
PAT before Minority Interest
-
2.71
1.73
-0.59
2.66
3.79
2.01
0.79
0.24
0.87
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.23%
0.83%
-0.40%
1.63%
2.76%
1.37%
0.91%
0.26%
1.09%
PAT Growth
-
56.65%
-
-
-29.82%
88.56%
154.43%
229.17%
-72.41%
 
EPS
-
4.23
2.70
-0.92
4.16
5.92
3.14
1.23
0.38
1.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
47.89
47.58
48.41
51.41
49.79
49.15
49.82
51.60
53.83
Share Capital
6.38
6.38
6.38
6.38
6.44
6.44
0.96
0.96
0.96
Total Reserves
41.51
41.20
42.03
45.02
43.23
42.60
43.27
45.05
47.37
Non-Current Liabilities
11.62
5.76
4.74
4.96
1.13
0.28
13.26
14.10
6.43
Secured Loans
10.11
3.95
3.13
3.48
0.22
0.26
6.96
7.92
0.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
6.28
6.16
5.92
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
108.39
101.07
76.47
75.34
61.15
54.64
33.10
33.92
33.21
Trade Payables
51.00
54.27
36.27
37.09
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
22.53
19.47
21.38
16.93
46.96
42.63
33.10
33.92
33.21
Short Term Borrowings
30.35
23.31
15.18
17.70
12.43
11.21
0.00
0.00
0.00
Short Term Provisions
4.52
4.02
3.64
3.62
1.77
0.80
0.00
0.00
0.00
Total Liabilities
168.15
154.67
131.54
131.86
112.25
104.28
96.30
99.75
93.61
Net Block
68.42
65.44
69.10
65.02
57.77
57.86
58.79
60.82
63.04
Gross Block
127.48
120.43
120.15
112.01
97.21
94.52
92.90
91.89
91.19
Accumulated Depreciation
59.06
55.00
51.05
46.99
39.44
36.66
34.11
31.07
28.15
Non Current Assets
74.87
70.26
73.11
71.58
63.02
64.54
58.79
60.82
63.04
Capital Work in Progress
1.49
0.00
0.00
2.08
0.10
0.17
0.00
0.00
0.00
Non Current Investment
3.98
3.88
3.11
3.63
4.01
5.05
0.00
0.00
0.00
Long Term Loans & Adv.
0.98
0.94
0.90
0.86
1.14
1.47
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
93.27
84.41
58.43
60.27
49.23
39.75
37.51
38.92
30.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
4.13
4.76
4.54
Inventories
45.22
40.86
24.60
32.78
24.93
18.03
15.38
14.17
8.52
Sundry Debtors
10.57
15.24
6.95
7.34
4.38
6.37
3.36
4.91
3.26
Cash & Bank
3.92
2.64
3.62
2.23
1.38
0.97
0.64
1.15
0.79
Other Current Assets
33.54
1.63
1.18
1.28
18.54
14.38
13.99
13.94
13.45
Short Term Loans & Adv.
32.49
24.05
22.08
16.64
17.46
14.04
13.99
13.94
13.45
Net Current Assets
-15.12
-16.65
-18.04
-15.07
-11.92
-14.90
4.41
5.01
-2.64
Total Assets
168.14
154.67
131.54
131.85
112.25
104.29
96.30
99.74
93.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Cash From Operating Activity
-9.81
-3.56
7.06
2.01
2.21
-1.07
PBT
2.44
1.93
-0.41
3.75
4.67
2.02
Adjustment
2.33
2.42
1.95
2.60
1.60
0.73
Changes in Working Capital
-14.09
-7.32
5.82
-3.24
-3.23
-3.76
Cash after chg. in Working capital
-9.32
-2.97
7.36
3.11
3.05
-1.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.60
-0.29
-1.09
-0.83
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.88
-0.49
-4.32
-7.31
-1.20
-2.02
Net Fixed Assets
50.96
-1.79
-3.37
-16.77
-2.62
Net Investments
-3.98
0.00
-3.00
1.57
1.00
Others
-51.86
1.30
2.05
7.89
0.42
Cash from Financing Activity
15.97
3.07
-1.36
5.55
-0.61
3.42
Net Cash Inflow / Outflow
1.29
-0.99
1.39
0.24
0.40
0.33
Opening Cash & Equivalents
2.64
3.62
2.23
1.99
0.97
0.64
Closing Cash & Equivalent
3.92
2.64
3.62
2.23
1.38
0.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
75.04
74.56
75.85
80.55
76.75
491.43
511.24
537.11
ROA
1.68%
1.21%
-0.45%
2.25%
2.00%
0.81%
0.25%
0.93%
ROE
5.67%
3.60%
-1.19%
5.30%
4.31%
1.75%
0.52%
1.81%
ROCE
8.28%
6.99%
3.65%
8.62%
5.63%
3.15%
1.47%
2.79%
Fixed Asset Turnover
1.77
1.74
1.27
1.58
1.56
0.94
1.02
0.87
Receivable days
21.44
19.32
17.64
15.36
12.13
17.40
15.93
14.92
Inventory Days
71.50
57.00
70.85
56.89
41.63
62.17
44.26
38.99
Payable days
89.87
80.81
97.45
42.38
0.00
0.00
0.00
0.00
Cash Conversion Cycle
3.08
-4.49
-8.95
29.87
53.76
79.57
60.20
53.90
Total Debt/Equity
0.91
0.64
0.45
0.48
0.26
0.30
0.31
0.13
Interest Cover
1.53
1.60
0.87
2.72
2.36
1.64
0.97
3.95

Annual Reports:

FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.