Sellwin Traders, 538875, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.82
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.79
N/A
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
825.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
10.98
10.35

P:BV (Average)

8 Years
5 Years
3 Years

-
5.55
5.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
18.38
21.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 9.15 8.31 10.11% 5.25 10.27 -48.88% 10.03 11.09 -9.56% 9.94 5.72 73.78%
Expenses 8.87 8.09 9.64% 5.21 9.96 -47.69% 9.57 10.04 -4.68% 11.48 6.02 90.70%
EBITDA 0.29 0.22 31.82% 0.04 0.30 -86.67% 0.46 1.05 -56.19% -1.55 -0.30 -
EBIDTM 3.12% 2.65% 0.72% 2.96% 4.54% 9.47% -15.58% -5.16%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.28 0.22 27.27% 0.03 0.30 -90.00% 0.45 1.05 -57.14% -1.55 -0.30 -
Tax 0.07 0.06 16.67% 0.01 0.07 -85.71% 0.12 0.24 -50.00% 0.00 0.00 0
PAT 0.21 0.16 31.25% 0.03 0.24 -87.50% 0.33 0.81 -59.26% -1.55 -0.30 -
PATM 2.32% 1.96% 0.48% 2.31% 3.32% 7.28% -15.57% -5.17%
EPS 0.26 0.20 30.00% 0.03 0.29 -89.66% 0.41 0.99 -58.59% -1.89 -0.36 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 34.37 39.60 9.56 0.05 0.10 0.00 0.15 0.00 0.00 0.00 0.00 Net Sales Growth -2.88% 314.23% 19020.0% -50.0% 0 -100% 0 0 0 0 Cost Of Goods Sold 34.88 39.32 8.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -0.51 0.28 0.59 0.05 0.10 0.00 0.15 0.00 0.00 0.00 0.00 GP Margin -1.50% 0.71% 6.17% 100% 100% 0 100% 0 0 0 0 Total Expenditure 35.13 39.58 9.24 0.25 0.11 0.10 0.13 0.10 0.09 0.10 0.03 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0 0 0 0 Employee Cost - 0.16 0.04 0.04 0.03 0.02 0.02 0.02 0.02 0.02 0.01 % Of Sales - 0.40% 0.42% 80.0% 30.0% 0 13.33% 0 0 0 0 Manufacturing Exp. - 0.05 0.04 0.04 0.04 0.04 0.05 0.03 0.03 0.02 0.01 % Of Sales - 0.13% 0.42% 80.0% 40.0% 0 33.33% 0 0 0 0 General & Admin Exp. - 0.04 0.03 0.04 0.04 0.03 0.05 0.04 0.04 0.06 0.01 % Of Sales - 0.10% 0.31% 80.0% 40.0% 0 33.33% 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0 0 0 0 Miscellaneous Exp. - 0.00 0.16 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 1.67% 260.0% 0% 0 0% 0 0 0 0 EBITDA -0.76 0.02 0.32 -0.20 -0.01 -0.10 0.02 -0.10 -0.09 -0.10 -0.03 EBITDA Margin -2.21% 0.05% 3.35% -400% -10.0% 0 13.33% 0 0 0 0 Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.18 0.04 Interest 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.79 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.08 0.01 Tax 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -25.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.98 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.02 0.01 PAT before Minority Interest -0.98 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.85% 0.03% 3.24% -420.0% -20.0% 0 13.33% 0 0 0 0 PAT Growth -207.69% -96.77% - - - - - - -100.00% 100.00% EPS -1.20 0.01 0.38 -0.26 -0.02 -0.12 0.02 -0.12 0.00 0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 15.16 1.64 1.34 1.52 1.64 10.13 10.11 10.21 10.21 10.19 Share Capital 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 Total Reserves 6.96 -6.56 -6.86 -6.68 -6.56 1.93 1.91 2.01 2.01 1.99 Non-Current Liabilities 0.00 0.22 0.16 0.23 0.03 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.22 0.16 0.23 0.03 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.76 9.09 0.08 0.05 0.08 0.04 0.01 0.01 0.01 0.01 Trade Payables 8.39 8.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.37 0.13 0.08 0.05 0.08 0.04 0.01 0.01 0.01 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 23.92 10.95 1.58 1.80 1.75 10.17 10.12 10.22 10.22 10.20 Net Block 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.28 1.37 1.46 1.51 1.61 10.01 10.08 10.04 9.94 10.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.37 1.37 1.38 1.36 1.46 9.85 9.85 9.25 9.25 10.09 Long Term Loans & Adv. 0.86 0.00 0.08 0.15 0.15 0.16 0.23 0.79 0.69 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.65 9.58 0.13 0.29 0.14 0.16 0.03 0.17 0.28 0.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 21.56 9.56 0.06 0.12 0.12 0.14 0.00 0.02 0.07 0.00 Cash & Bank 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18 0.10 Other Current Assets 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.03 0.02 0.00 Short Term Loans & Adv. 0.00 0.00 0.04 0.03 0.02 0.02 0.00 0.03 0.02 0.00 Net Current Assets 12.88 0.48 0.04 0.24 0.06 0.13 0.02 0.17 0.27 0.10 Total Assets 23.93 10.95 1.59 1.80 1.75 10.17 10.11 10.21 10.22 10.19

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -13.42 -0.01 -0.11 0.14 0.00 -0.02 0.50 -0.05 -0.76 0.02 PBT 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.02 0.01 Adjustment 0.01 0.08 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -13.44 -0.40 -0.04 0.16 0.10 -0.05 0.57 -0.04 -0.78 0.01 Cash after chg. in Working capital -13.42 -0.01 -0.11 0.14 0.00 -0.02 0.47 -0.05 -0.76 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 0.00 0.00 0.00 0.00 0.00 -0.60 0.00 0.84 0.01 Net Fixed Assets -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.01 -0.02 0.10 8.39 0.00 -0.60 0.00 0.84 0.01 Others 0.02 -0.01 0.02 -0.10 -8.39 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 13.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.07 -0.01 -0.11 0.14 0.00 -0.02 -0.10 -0.05 0.08 0.03 Opening Cash & Equivalents 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18 0.10 0.07 Closing Cash & Equivalent 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18 0.10

Financial Ratios

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 18.49 2.00 1.63 1.85 2.00 12.35 12.32 12.45 12.45 12.43 ROA 0.05% 4.92% -12.21% -0.96% -1.64% 0.23% -0.99% -0.04% 0.19% 0.13% ROE 0.11% 20.72% -14.49% -1.09% -1.66% 0.23% -0.99% -0.04% 0.19% 0.13% ROCE 0.14% 19.12% -12.18% -0.50% -1.64% 0.23% -0.99% -0.04% 0.21% 0.13% Fixed Asset Turnover 1439.11 1995.88 10.44 20.89 0.00 31.33 0.00 0.00 0.00 0.00 Receivable days 143.39 183.60 629.63 419.75 0.00 328.50 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 80.55 365.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 62.84 -181.40 629.63 419.75 0.00 328.50 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.13 0.12 0.15 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 7.46 30.94 -21.07 -1.00 -104.48 285.00 -3178.13 -106.62 992.57 572.42

Top Investors:

vishal chinubhai suthar huf

swati vasant sanas

kamleshbhai jayantilal shah

hetalben monilbhai vora

swati vishal suthar

bhumika chirag patel

amit rahul shah

jigar jayantilal malde

anish ramji shah

devilaben vinodbhai prajapati

Annual Reports:

News Update:

Sellwin Traders to acquire 66.67% stake in Patel & Patel E-Commerce and Services
7th Mar 2024, 16:20 PM

The company has entered into share purchase agreement on March 6, 2024
Read More
Sellwin Traders - Quarterly Results
31st Jan 2024, 16:43 PM

Read More

Sellwin Traders Ltd.

Finance - Investment

BSE: 538875 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Sellwin Traders Ltd.

Finance - Investment

BSE: 538875 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: