PBT
15.71
4.25
3.30
3.26
1.19
1.47
0.68
0.35
1.64
0.58
Adjustment
9.86
2.81
1.01
0.54
-0.45
0.09
-0.72
-0.77
-1.88
-0.69
Changes in Working Capital
26.45
1.52
-0.06
-0.99
-0.35
-0.46
0.16
-7.28
1.10
0.58
Cash after chg. in Working capital
52.02
8.58
4.26
2.81
0.38
1.11
0.12
-7.70
0.86
0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.64
-1.19
-0.74
-0.55
-0.87
-0.31
-0.17
-0.15
-0.34
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00