PBT
0.01
0.15
0.03
-0.75
4.31
-4.23
0.15
0.05
0.01
0.22
Adjustment
-0.02
-0.06
0.05
0.01
0.02
4.11
0.02
0.03
0.04
0.03
Changes in Working Capital
0.09
-0.12
-0.02
0.00
-4.43
0.16
-0.18
-0.17
0.01
0.03
Cash after chg. in Working capital
0.07
-0.03
0.06
-0.74
-0.11
0.04
-0.01
-0.09
0.05
0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
-0.05
0.00
-0.04
0.00
-0.05
-0.02
-0.01
-0.07
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00