Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Agriculture

Rating :
N/A

BSE: 538921 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.43
  • 20.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.79
  • N/A
  • 3.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.11%
  • 2.53%
  • 63.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.88

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
28.56
16.24
6.33
3.58
1.97
Net Sales Growth
-
75.86%
156.56%
76.82%
81.73%
 
Cost Of Goods Sold
-
19.38
6.47
1.53
1.44
1.45
Gross Profit
-
9.19
9.76
4.81
2.15
0.52
GP Margin
-
32.18%
60.10%
75.99%
60.06%
26.40%
Total Expenditure
-
22.19
10.11
4.39
2.71
1.93
Power & Fuel Cost
-
0.23
0.09
0.11
0.08
0.07
% Of Sales
-
0.81%
0.55%
1.74%
2.23%
3.55%
Employee Cost
-
0.27
0.26
0.37
0.24
0.17
% Of Sales
-
0.95%
1.60%
5.85%
6.70%
8.63%
Manufacturing Exp.
-
0.79
1.27
1.19
0.08
0.01
% Of Sales
-
2.77%
7.82%
18.80%
2.23%
0.51%
General & Admin Exp.
-
0.41
0.38
0.62
0.22
0.13
% Of Sales
-
1.44%
2.34%
9.79%
6.15%
6.60%
Selling & Distn. Exp.
-
0.17
0.27
0.33
0.25
0.01
% Of Sales
-
0.60%
1.66%
5.21%
6.98%
0.51%
Miscellaneous Exp.
-
0.94
1.36
0.25
0.41
0.10
% Of Sales
-
3.29%
8.37%
3.95%
11.45%
5.08%
EBITDA
-
6.37
6.13
1.94
0.87
0.04
EBITDA Margin
-
22.30%
37.75%
30.65%
24.30%
2.03%
Other Income
-
0.64
0.27
0.17
0.18
0.16
Interest
-
0.07
0.09
0.06
0.09
0.02
Depreciation
-
1.03
1.12
0.58
0.56
0.11
PBT
-
5.91
5.18
1.46
0.40
0.07
Tax
-
0.59
0.31
0.15
-0.08
0.01
Tax Rate
-
9.98%
5.98%
10.27%
-20.00%
14.29%
PAT
-
5.32
4.87
1.31
0.47
0.06
PAT before Minority Interest
-
5.32
4.87
1.31
0.47
0.06
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
18.63%
29.99%
20.70%
13.13%
3.05%
PAT Growth
-
9.24%
271.76%
178.72%
683.33%
 
Unadjusted EPS
-
4.46
4.09
1.10
0.36
0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
31.62
26.83
22.34
21.20
16.82
Share Capital
11.92
11.92
11.92
11.92
8.32
Total Reserves
19.71
14.91
10.42
9.28
8.50
Non-Current Liabilities
0.66
0.40
-0.17
0.35
0.73
Secured Loans
0.83
0.48
0.00
0.50
0.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.06
2.96
1.21
0.52
1.16
Trade Payables
13.17
0.58
0.34
0.23
1.09
Other Current Liabilities
1.34
2.14
0.08
0.02
0.03
Short Term Borrowings
0.00
0.00
0.59
0.20
0.00
Short Term Provisions
0.56
0.24
0.20
0.08
0.04
Total Liabilities
51.18
33.51
26.34
24.86
21.46
Net Block
13.28
13.67
10.54
10.34
7.03
Gross Block
16.86
16.22
12.03
11.25
7.16
Accumulated Depreciation
3.58
2.55
1.49
0.91
0.13
Non Current Assets
18.12
18.29
18.95
18.87
14.42
Capital Work in Progress
0.00
0.00
3.45
3.21
3.52
Non Current Investment
4.83
4.62
4.65
4.59
2.71
Long Term Loans & Adv.
0.00
0.00
0.32
0.72
1.16
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
33.07
15.23
7.39
5.99
7.03
Current Investments
0.94
0.94
0.08
0.08
0.08
Inventories
15.38
1.85
1.36
0.85
1.02
Sundry Debtors
10.62
3.25
1.51
0.52
0.69
Cash & Bank
1.47
0.61
0.93
2.86
2.43
Other Current Assets
4.67
0.00
0.00
0.00
2.81
Short Term Loans & Adv.
4.67
8.58
3.52
1.68
2.80
Net Current Assets
18.01
12.27
6.18
5.46
5.87
Total Assets
51.19
33.52
26.34
24.86
21.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.37
0.99
-0.76
1.45
-1.17
PBT
5.91
5.18
1.46
0.40
0.38
Adjustment
1.03
1.12
0.58
0.56
0.11
Changes in Working Capital
-4.88
-5.07
-2.65
0.55
-1.65
Cash after chg. in Working capital
2.06
1.23
-0.60
1.51
-1.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.24
-0.16
-0.06
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.86
-0.77
-1.06
-1.41
-8.11
Net Fixed Assets
-0.64
-0.64
-0.54
-3.09
Net Investments
-0.15
0.09
0.00
-1.82
Others
-0.07
-0.22
-0.52
3.50
Cash from Financing Activity
0.35
-0.54
-0.11
0.39
12.00
Net Cash Inflow / Outflow
0.86
-0.32
-1.93
0.43
2.72
Opening Cash & Equivalents
0.61
0.93
2.86
2.43
0.02
Closing Cash & Equivalent
1.47
0.61
0.93
2.86
2.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
26.54
22.51
18.74
17.79
20.22
ROA
12.56%
16.29%
5.13%
2.04%
0.27%
ROE
18.20%
19.83%
6.03%
2.49%
0.35%
ROCE
20.02%
21.01%
6.77%
2.46%
0.53%
Fixed Asset Turnover
1.73
1.15
0.54
0.39
0.27
Receivable days
88.62
53.56
58.58
61.85
128.40
Inventory Days
110.06
35.99
63.52
95.48
189.83
Payable days
0.00
6.22
24.64
94.08
184.56
Cash Conversion Cycle
198.68
83.33
97.45
63.25
133.67
Total Debt/Equity
0.03
0.02
0.03
0.03
0.04
Interest Cover
82.52
56.78
25.54
5.55
3.84

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.