Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Raghuvansh Agrofarms Ltd.

Agriculture

Rating :
22/99

BSE: 538921 | NSE: Not Listed

NSE BSE
199.20
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  199.20
  •  199.20
  •  199.20
  •  200.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  8.72
  •  486.80
  •  186.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 237.40
  • 39.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 227.37
  • N/A
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.11%
  • 22.25%
  • 42.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.10
  • 65.43
  • 84.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 6.73
  • 7.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.14
  • 47.08
  • 54.91

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
11.35
22.31
19.30
43.42
437.41
28.56
16.24
6.33
3.58
1.97
Net Sales Growth
-
-49.13%
15.60%
-55.55%
-90.07%
1431.55%
75.86%
156.56%
76.82%
81.73%
 
Cost Of Goods Sold
-
4.97
16.96
13.61
29.62
418.30
19.38
6.47
1.53
1.44
1.45
Gross Profit
-
6.38
5.36
5.68
13.80
19.10
9.19
9.76
4.81
2.15
0.52
GP Margin
-
56.21%
24.03%
29.43%
31.78%
4.37%
32.18%
60.10%
75.99%
60.06%
26.40%
Total Expenditure
-
7.38
19.14
15.39
33.85
427.11
22.19
10.11
4.39
2.71
1.93
Power & Fuel Cost
-
0.18
0.17
0.15
0.24
0.21
0.23
0.09
0.11
0.08
0.07
% Of Sales
-
1.59%
0.76%
0.78%
0.55%
0.05%
0.81%
0.55%
1.74%
2.23%
3.55%
Employee Cost
-
0.40
0.39
0.24
0.38
0.24
0.27
0.26
0.37
0.24
0.17
% Of Sales
-
3.52%
1.75%
1.24%
0.88%
0.05%
0.95%
1.60%
5.85%
6.70%
8.63%
Manufacturing Exp.
-
0.85
0.76
0.45
1.43
6.28
0.79
1.27
1.19
0.08
0.01
% Of Sales
-
7.49%
3.41%
2.33%
3.29%
1.44%
2.77%
7.82%
18.80%
2.23%
0.51%
General & Admin Exp.
-
0.50
0.49
0.57
0.64
0.99
0.41
0.38
0.62
0.22
0.13
% Of Sales
-
4.41%
2.20%
2.95%
1.47%
0.23%
1.44%
2.34%
9.79%
6.15%
6.60%
Selling & Distn. Exp.
-
0.20
0.20
0.11
0.46
0.27
0.17
0.27
0.33
0.25
0.01
% Of Sales
-
1.76%
0.90%
0.57%
1.06%
0.06%
0.60%
1.66%
5.21%
6.98%
0.51%
Miscellaneous Exp.
-
0.28
0.18
0.26
1.08
0.83
0.94
1.36
0.25
0.41
0.01
% Of Sales
-
2.47%
0.81%
1.35%
2.49%
0.19%
3.29%
8.37%
3.95%
11.45%
5.08%
EBITDA
-
3.97
3.17
3.91
9.57
10.30
6.37
6.13
1.94
0.87
0.04
EBITDA Margin
-
34.98%
14.21%
20.26%
22.04%
2.35%
22.30%
37.75%
30.65%
24.30%
2.03%
Other Income
-
4.12
4.55
2.69
1.26
0.24
0.64
0.27
0.17
0.18
0.16
Interest
-
0.06
0.01
0.02
0.05
0.04
0.07
0.09
0.06
0.09
0.02
Depreciation
-
1.05
0.87
0.90
0.94
1.00
1.03
1.12
0.58
0.56
0.11
PBT
-
6.98
6.83
5.67
9.84
9.50
5.91
5.18
1.46
0.40
0.07
Tax
-
1.02
0.95
1.10
0.06
1.75
0.59
0.31
0.15
-0.08
0.01
Tax Rate
-
14.61%
13.91%
19.40%
0.61%
18.42%
9.98%
5.98%
10.27%
-20.00%
14.29%
PAT
-
5.96
5.88
4.57
9.79
7.75
5.32
4.87
1.31
0.47
0.06
PAT before Minority Interest
-
5.96
5.88
4.57
9.79
7.75
5.32
4.87
1.31
0.47
0.06
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
52.51%
26.36%
23.68%
22.55%
1.77%
18.63%
29.99%
20.70%
13.13%
3.05%
PAT Growth
-
1.36%
28.67%
-53.32%
26.32%
45.68%
9.24%
271.76%
178.72%
683.33%
 
EPS
-
5.01
4.94
3.84
8.23
6.51
4.47
4.09
1.10
0.39
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
63.07
57.41
51.95
47.68
38.71
31.62
26.83
22.34
21.20
16.82
Share Capital
11.92
11.92
11.92
11.92
11.92
11.92
11.92
11.92
11.92
8.32
Total Reserves
51.15
45.49
40.03
35.76
26.80
19.71
14.91
10.42
9.28
8.50
Non-Current Liabilities
1.10
-0.12
-0.06
0.05
0.08
0.66
0.40
-0.17
0.35
0.73
Secured Loans
1.23
0.01
0.08
0.21
0.21
0.83
0.48
0.00
0.50
0.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.11
4.30
2.65
6.03
66.94
15.06
2.96
1.21
0.52
1.16
Trade Payables
0.01
0.15
1.13
2.81
64.06
13.17
0.58
0.34
0.23
1.09
Other Current Liabilities
0.80
2.60
0.87
1.04
1.18
1.34
2.14
0.08
0.02
0.03
Short Term Borrowings
0.00
0.00
0.00
2.15
0.00
0.00
0.00
0.59
0.20
0.00
Short Term Provisions
1.30
1.56
0.65
0.02
1.71
0.56
0.24
0.20
0.08
0.04
Total Liabilities
72.38
67.43
60.15
59.07
110.22
51.18
33.51
26.34
24.86
21.46
Net Block
14.63
12.14
12.83
12.41
12.58
13.28
13.67
10.54
10.34
7.03
Gross Block
22.75
19.51
19.35
18.12
17.35
17.05
16.22
12.03
11.25
7.16
Accumulated Depreciation
8.12
7.36
6.52
5.71
4.77
3.77
2.55
1.49
0.91
0.13
Non Current Assets
19.09
15.83
16.52
16.10
16.52
18.12
18.29
18.95
18.87
14.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.45
3.21
3.52
Non Current Investment
2.54
3.69
3.69
3.69
3.94
4.83
4.62
4.65
4.59
2.71
Long Term Loans & Adv.
0.78
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.72
1.16
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
53.29
51.60
43.64
42.96
93.70
33.07
15.23
7.39
5.99
7.03
Current Investments
0.00
0.94
0.94
0.94
0.94
0.94
0.94
0.08
0.08
0.08
Inventories
0.64
0.82
3.95
4.50
5.39
15.38
1.85
1.36
0.85
1.02
Sundry Debtors
1.14
8.93
1.12
1.62
84.87
10.62
3.25
1.51
0.52
0.69
Cash & Bank
11.25
0.88
1.61
1.02
0.48
1.47
0.61
0.93
2.86
2.43
Other Current Assets
40.26
0.01
0.01
0.04
2.02
4.67
8.58
3.52
1.68
2.81
Short Term Loans & Adv.
40.26
40.03
36.01
34.85
1.96
4.67
8.58
3.52
1.68
2.80
Net Current Assets
51.18
47.30
40.99
36.93
26.75
18.01
12.27
6.18
5.46
5.87
Total Assets
72.38
67.43
60.16
59.06
110.22
51.19
33.52
26.34
24.86
21.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
13.45
-0.47
4.19
-1.10
-0.97
1.37
0.99
-0.76
1.45
-1.17
PBT
6.98
6.83
5.67
9.84
9.50
5.91
5.18
1.46
0.40
0.38
Adjustment
0.99
0.68
0.90
0.94
1.00
1.03
1.12
0.58
0.56
0.11
Changes in Working Capital
6.50
-7.04
-1.31
-11.80
-9.73
-4.88
-5.07
-2.65
0.55
-1.65
Cash after chg. in Working capital
14.47
0.47
5.26
-1.02
0.76
2.06
1.23
-0.60
1.51
-1.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.02
-0.94
-1.07
-0.08
-1.73
-0.69
-0.24
-0.16
-0.06
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.30
-0.19
-1.31
-0.52
0.59
-0.86
-0.77
-1.06
-1.41
-8.11
Net Fixed Assets
-1.32
-0.05
-0.79
-0.53
-0.16
-0.64
-0.64
-0.54
-3.09
Net Investments
1.15
0.00
0.00
0.25
0.00
-0.15
0.09
0.00
-1.82
Others
-4.13
-0.14
-0.52
-0.24
0.75
-0.07
-0.22
-0.52
3.50
Cash from Financing Activity
1.22
0.00
-2.29
2.15
-0.61
0.35
-0.54
-0.11
0.39
12.00
Net Cash Inflow / Outflow
10.37
-0.65
0.59
0.54
-0.99
0.86
-0.32
-1.93
0.43
2.72
Opening Cash & Equivalents
0.88
1.54
1.02
0.48
1.47
0.61
0.93
2.86
2.43
0.02
Closing Cash & Equivalent
11.25
0.88
1.61
1.02
0.48
1.47
0.61
0.93
2.86
2.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
52.92
48.17
43.59
40.01
32.49
26.54
22.51
18.74
17.79
20.22
ROA
8.52%
9.22%
7.67%
11.56%
9.60%
12.56%
16.29%
5.13%
2.04%
0.27%
ROE
9.89%
10.76%
9.18%
22.65%
22.03%
18.20%
19.83%
6.03%
2.49%
0.35%
ROCE
11.56%
12.51%
11.15%
22.24%
26.74%
20.02%
21.01%
6.77%
2.46%
0.53%
Fixed Asset Turnover
0.54
1.15
1.03
2.45
25.43
1.72
1.15
0.54
0.39
0.27
Receivable days
161.88
82.19
25.94
363.49
39.84
88.62
53.56
58.58
61.85
128.40
Inventory Days
23.43
38.98
79.85
41.54
8.66
110.06
35.99
63.52
95.48
189.83
Payable days
5.75
13.79
52.93
381.52
-4.01
0.00
6.22
24.64
94.08
184.56
Cash Conversion Cycle
179.55
107.37
52.87
23.51
52.51
198.68
83.33
97.45
63.25
133.67
Total Debt/Equity
0.02
0.00
0.00
0.05
0.01
0.03
0.02
0.03
0.03
0.04
Interest Cover
118.38
599.24
351.84
189.87
231.86
82.52
56.78
25.54
5.55
3.84

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.