PBT
-7.32
26.32
30.11
-3.10
14.88
12.00
-22.13
5.65
26.39
3.73
Adjustment
-4.98
-5.35
-5.89
17.77
-2.09
-6.04
-2.84
-6.45
-25.69
1.41
Changes in Working Capital
2.38
-0.78
2.96
-8.24
-0.16
-0.91
-2.22
-12.94
8.64
-5.35
Cash after chg. in Working capital
-9.92
20.20
27.17
6.43
12.62
5.05
-27.19
-13.74
9.34
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.26
-2.37
-2.63
-1.74
-1.38
-1.01
-0.37
-5.62
-0.84
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00