PBT
0.64
0.65
2.96
1.05
0.43
1.08
2.19
2.13
Adjustment
4.19
2.58
5.49
6.34
2.92
1.26
0.63
0.45
Changes in Working Capital
2.42
-1.13
-3.66
-5.04
-1.07
-0.91
-5.60
-2.53
Cash after chg. in Working capital
7.26
2.10
4.79
2.35
2.28
1.43
-2.79
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.38
-0.39
-1.17
-0.60
0.00
-0.25
-0.42
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00