PBT
0.66
0.61
0.50
0.46
0.50
0.40
0.50
0.89
2.01
2.25
Adjustment
-0.09
-0.18
-0.23
-0.27
-0.29
-0.04
-0.19
-0.26
-0.33
-0.10
Changes in Working Capital
-0.36
0.10
-1.29
-0.13
0.19
1.76
3.23
0.16
-0.73
-0.07
Cash after chg. in Working capital
0.21
0.52
-1.02
0.06
0.40
2.12
3.54
0.80
0.95
2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.14
-0.12
-0.12
-0.13
-0.11
-0.16
-0.01
-0.35
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00