PBT
-4.79
0.03
0.15
0.17
0.13
0.36
0.08
0.06
Adjustment
-0.31
-0.11
-0.53
-0.63
-0.43
0.01
0.01
0.01
Changes in Working Capital
-28.75
0.07
0.50
0.06
0.01
0.13
-0.07
0.25
Cash after chg. in Working capital
-33.84
-0.01
0.12
-0.40
-0.29
0.51
0.02
0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.05
-0.05
-0.14
-0.03
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00