Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Steel & Iron Products

Rating :
79/99

BSE: 539018 | NSE: Not Listed

412.45
-4.55 (-1.09%)
20-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  419.00
  •  425.00
  •  409.00
  •  417.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5093
  •  21.01
  •  555.55
  •  252.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 795.30
  • 8.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 973.12
  • 0.24%
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.20%
  • 20.99%
  • 8.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.19
  • 12.23
  • 23.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.99
  • 17.54
  • 15.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.59
  • 31.16
  • 54.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
978.23
721.18
519.33
518.74
Net Sales Growth
-
35.64%
38.87%
0.11%
 
Cost Of Goods Sold
-
657.49
492.02
333.60
352.49
Gross Profit
-
320.74
229.16
185.73
166.25
GP Margin
-
32.79%
31.78%
35.76%
32.05%
Total Expenditure
-
844.78
636.92
454.03
458.57
Power & Fuel Cost
-
92.72
75.45
62.86
50.95
% Of Sales
-
9.48%
10.46%
12.10%
9.82%
Employee Cost
-
18.24
14.99
11.01
9.53
% Of Sales
-
1.86%
2.08%
2.12%
1.84%
Manufacturing Exp.
-
45.30
37.98
32.21
25.33
% Of Sales
-
4.63%
5.27%
6.20%
4.88%
General & Admin Exp.
-
6.23
5.16
6.97
12.73
% Of Sales
-
0.64%
0.72%
1.34%
2.45%
Selling & Distn. Exp.
-
20.51
8.78
4.82
5.60
% Of Sales
-
2.10%
1.22%
0.93%
1.08%
Miscellaneous Exp.
-
4.30
2.53
2.55
1.94
% Of Sales
-
0.44%
0.35%
0.49%
0.37%
EBITDA
-
133.45
84.26
65.30
60.17
EBITDA Margin
-
13.64%
11.68%
12.57%
11.60%
Other Income
-
10.05
2.76
1.50
1.99
Interest
-
18.50
18.87
21.24
21.36
Depreciation
-
14.99
14.82
15.92
16.46
PBT
-
110.01
53.34
29.64
24.34
Tax
-
39.21
18.85
10.32
8.73
Tax Rate
-
35.64%
35.34%
34.82%
35.87%
PAT
-
70.79
34.49
19.31
15.60
PAT before Minority Interest
-
70.79
34.49
19.31
15.60
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
7.24%
4.78%
3.72%
3.01%
PAT Growth
-
105.25%
78.61%
23.78%
 
Unadjusted EPS
-
37.03
18.03
10.11
8.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
300.92
232.55
197.31
180.33
Share Capital
19.09
19.09
19.09
19.09
Total Reserves
281.83
213.46
178.22
161.24
Non-Current Liabilities
79.67
96.87
124.64
142.16
Secured Loans
0.23
3.20
7.62
10.02
Unsecured Loans
31.24
45.46
37.95
57.37
Long Term Provisions
0.70
0.52
33.56
28.96
Current Liabilities
214.41
192.52
187.86
205.96
Trade Payables
36.15
33.37
50.37
83.16
Other Current Liabilities
29.95
25.52
16.06
11.98
Short Term Borrowings
146.87
132.61
110.91
101.60
Short Term Provisions
1.43
1.02
10.52
9.23
Total Liabilities
595.00
521.94
509.81
528.45
Net Block
187.11
189.06
191.73
197.98
Gross Block
333.12
320.28
308.24
298.56
Accumulated Depreciation
146.01
131.22
116.51
100.57
Non Current Assets
230.19
229.33
262.23
263.48
Capital Work in Progress
25.35
22.56
24.16
21.44
Non Current Investment
0.71
0.89
0.20
0.23
Long Term Loans & Adv.
15.63
15.63
46.14
43.83
Other Non Current Assets
1.39
1.19
0.00
0.00
Current Assets
364.80
292.62
247.59
264.96
Current Investments
0.00
0.00
0.00
0.00
Inventories
172.43
155.58
121.09
134.57
Sundry Debtors
131.67
84.83
79.99
64.28
Cash & Bank
3.82
8.79
3.67
4.70
Other Current Assets
56.88
0.91
0.64
0.28
Short Term Loans & Adv.
54.49
42.50
42.20
61.13
Net Current Assets
150.39
100.10
59.73
59.00
Total Assets
594.99
521.95
509.82
528.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
47.91
37.09
44.96
PBT
109.83
53.23
29.64
Adjustment
31.44
32.03
37.52
Changes in Working Capital
-55.54
-33.99
-16.07
Cash after chg. in Working capital
85.73
51.28
51.09
Interest Paid
0.00
0.00
0.00
Tax Paid
-37.81
-14.18
-6.13
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-14.75
-10.45
-11.85
Net Fixed Assets
-15.63
-10.44
Net Investments
0.00
0.00
Others
0.88
-0.01
Cash from Financing Activity
-38.94
-21.20
-34.13
Net Cash Inflow / Outflow
-5.77
5.45
-1.03
Opening Cash & Equivalents
7.67
2.22
4.70
Closing Cash & Equivalent
1.90
7.67
3.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
157.77
121.92
102.03
93.12
ROA
12.68%
6.69%
3.72%
2.95%
ROE
26.54%
16.15%
10.38%
8.79%
ROCE
28.53%
18.59%
14.32%
12.99%
Fixed Asset Turnover
3.04
2.48
1.84
1.86
Receivable days
39.81
38.59
47.06
42.34
Inventory Days
60.32
64.78
83.39
88.63
Payable days
14.96
23.42
51.45
64.38
Cash Conversion Cycle
85.18
79.96
78.99
66.59
Total Debt/Equity
0.60
0.80
0.84
0.98
Interest Cover
6.95
3.83
2.40
2.14

Annual Reports:

News Update:


  • Beekay Steel - Quarterly Results
    13th Nov 2018, 14:33 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.