PBT
0.46
1.55
1.41
0.94
0.10
-0.12
-0.04
0.04
-0.78
0.00
Adjustment
0.14
0.13
0.11
0.03
-0.02
0.01
0.01
0.00
-0.05
0.00
Changes in Working Capital
-0.37
-3.54
1.51
-1.24
-1.69
0.04
-0.14
-0.27
0.63
0.00
Cash after chg. in Working capital
0.23
-1.85
3.02
-0.27
-1.62
-0.08
-0.17
-0.23
-0.20
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.47
-0.32
-0.01
-0.05
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00