Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

VB Industries Ltd.

Finance - Investment

Rating :

N/A

BSE: 539123 | NSE: Not Listed

Watchlist

NSE BSE

7.00

24-Apr-2024

Open
High
Low
Previous Close

7.33
7.58
6.86
7.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

46
0.47
8.63
2.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.46
30.63
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9.43
N/A
0.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.66
-
-34.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
26.38
-1.57

PAT CAGR (%)

10 Years
5 Years
3 Years

3.24
9.46
-

P:E (Median)

8 Years
5 Years
3 Years

29.74
43.88
46.91

P:BV (Average)

8 Years
5 Years
3 Years

0.07
0.07
0.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

106.95
42.31
48.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.41 0.27 51.85%
Expenses 0.06 0.06 0.00% 0.06 0.08 -25.00% 0.10 0.10 0.00% 1.75 1.29 35.66%
EBITDA -0.06 -0.06 - -0.06 -0.08 - -0.10 -0.10 - -1.34 -1.02 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -323.73% -381.72%
Other Income 0.45 0.37 21.62% 0.45 0.37 21.62% 0.43 0.38 13.16% 0.61 0.28 117.86%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.39 0.31 25.81% 0.39 0.29 34.48% 0.33 0.27 22.22% -0.73 -0.74 -
Tax 0.12 0.09 33.33% 0.09 0.08 12.50% 0.07 0.07 0.00% -0.21 -0.19 -
PAT 0.27 0.22 22.73% 0.30 0.22 36.36% 0.26 0.20 30.00% -0.52 -0.55 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -126.39% -205.97%
EPS 0.20 0.17 17.65% 0.23 0.16 43.75% 0.20 0.15 33.33% -0.40 -0.42 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.41 0.41 2.37 1.44 9.73 0.00 5.29 120.99 143.90 23.34 0.26 Net Sales Growth 51.85% -82.70% 64.58% -85.20% 0 -100% -95.63% -15.92% 516.54% 8876.92% Cost Of Goods Sold 1.68 1.69 3.02 1.44 9.77 0.03 5.29 120.62 144.26 23.34 0.00 Gross Profit -1.27 -1.27 -0.65 0.00 -0.04 -0.03 0.00 0.37 -0.37 0.00 0.26 GP Margin -310.24% -309.76% -27.43% 0% -0.41% 0 0% 0.31% -0.26% 0% 100% Total Expenditure 1.97 1.99 3.65 3.15 16.05 0.49 5.60 120.88 144.57 23.51 0.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0% 0% Employee Cost - 0.16 0.15 0.12 0.15 0.15 0.15 0.13 0.14 0.09 0.08 % Of Sales - 39.02% 6.33% 8.33% 1.54% 0 2.84% 0.11% 0.10% 0.39% 30.77% Manufacturing Exp. - 0.09 0.16 0.06 0.06 0.06 0.07 0.08 0.08 0.04 0.02 % Of Sales - 21.95% 6.75% 4.17% 0.62% 0 1.32% 0.07% 0.06% 0.17% 7.69% General & Admin Exp. - 0.04 0.04 0.04 0.07 0.24 0.09 0.05 0.08 0.04 0.04 % Of Sales - 9.76% 1.69% 2.78% 0.72% 0 1.70% 0.04% 0.06% 0.17% 15.38% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.28 1.48 6.01 0.01 0.01 0.01 0.01 0.01 0.00 % Of Sales - 2.44% 11.81% 102.78% 61.77% 0 0.19% 0.01% 0.01% 0.04% 3.85% EBITDA -1.56 -1.58 -1.28 -1.71 -6.32 -0.49 -0.31 0.11 -0.67 -0.17 0.12 EBITDA Margin -380.49% -385.37% -54.01% -118.75% -64.95% 0 -5.86% 0.09% -0.47% -0.73% 46.15% Other Income 1.94 1.72 1.33 1.40 1.73 0.59 0.45 0.44 1.12 0.39 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 PBT 0.38 0.15 0.04 -0.32 -4.60 0.10 0.13 0.09 0.44 0.21 0.12 Tax 0.07 0.03 0.01 0.00 0.00 0.03 0.04 0.03 0.14 0.07 0.04 Tax Rate 18.42% 20.00% 25.00% 0.00% 0.00% 30.00% 30.77% 33.33% 31.82% 33.33% 33.33% PAT 0.31 0.11 0.04 -0.32 -4.60 0.07 0.09 0.06 0.30 0.14 0.08 PAT before Minority Interest 0.31 0.11 0.04 -0.32 -4.60 0.07 0.09 0.06 0.30 0.14 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 75.61% 26.83% 1.69% -22.22% -47.28% 0 1.70% 0.05% 0.21% 0.60% 30.77% PAT Growth 244.44% 175.00% - - - -22.22% 50.00% -80.00% 114.29% 75.00% EPS 0.24 0.08 0.03 -0.24 -3.51 0.05 0.07 0.05 0.23 0.11 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 95.08 94.97 94.93 95.25 99.84 99.77 99.68 99.62 99.32 99.18 Share Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11 13.11 13.11 13.11 Total Reserves 81.98 81.86 81.83 82.14 86.74 86.66 86.57 86.51 86.21 86.07 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.73 6.15 3.52 3.39 5.80 60.77 63.64 34.66 0.16 0.13 Trade Payables 5.96 4.16 3.24 3.24 0.00 59.96 61.55 34.40 0.00 0.00 Other Current Liabilities 1.73 1.98 0.28 0.15 5.77 0.77 2.06 0.12 0.10 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.01 0.00 0.00 0.03 0.04 0.03 0.14 0.06 0.04 Total Liabilities 102.81 101.12 98.45 98.64 105.64 160.54 163.32 134.28 99.48 99.31 Net Block 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 Gross Block 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Accumulated Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.00 Non Current Assets 0.20 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 87.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.94 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 102.62 101.12 98.45 98.64 105.62 160.51 163.28 134.23 99.42 11.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.94 1.94 1.51 1.37 1.41 1.44 0.90 29.92 66.13 0.00 Sundry Debtors 24.48 24.14 24.05 24.05 30.00 86.91 88.29 28.88 0.00 0.00 Cash & Bank 0.65 0.05 0.46 0.03 0.44 0.27 0.42 0.13 0.09 0.10 Other Current Assets 75.54 0.00 0.00 0.00 73.77 71.88 73.67 75.31 33.21 11.19 Short Term Loans & Adv. 75.54 74.99 72.44 73.18 73.77 71.88 73.67 75.31 33.21 11.19 Net Current Assets 94.89 94.97 94.93 95.24 99.83 99.74 99.65 99.58 99.26 11.16 Total Assets 102.82 101.12 98.45 98.65 105.65 160.54 163.32 134.28 99.48 99.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.60 -0.41 0.43 1.32 0.75 0.30 0.73 -1.08 -88.34 4.37 PBT 0.15 0.04 -0.32 -4.60 0.10 0.13 0.09 0.44 0.21 0.12 Adjustment 0.00 0.00 0.01 1.74 0.59 0.46 0.45 -1.10 -0.37 -0.25 Changes in Working Capital 0.46 -0.45 0.74 4.17 0.08 -0.25 0.22 -0.27 -88.11 4.54 Cash after chg. in Working capital 0.61 -0.41 0.43 1.31 0.77 0.34 0.76 -0.94 -88.28 4.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 0.00 0.01 -0.03 -0.04 -0.03 -0.14 -0.06 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 -1.73 -0.59 0.00 0.00 0.00 87.94 -4.57 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.94 -4.55 Others 0.00 0.00 0.00 -1.73 -0.59 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.01 -0.45 -0.44 1.12 0.39 0.26 Net Cash Inflow / Outflow 0.60 -0.41 0.43 -0.41 0.16 -0.15 0.29 0.04 -0.01 0.06 Opening Cash & Equivalents 0.05 0.46 0.03 0.44 0.27 0.42 0.13 0.09 0.10 0.04 Closing Cash & Equivalent 0.65 0.05 0.46 0.03 0.44 0.27 0.42 0.13 0.09 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 72.54 72.45 72.42 72.66 76.16 76.10 76.02 75.97 75.73 75.62 ROA 0.11% 0.04% -0.32% -4.50% 0.05% 0.06% 0.04% 0.26% 0.14% 0.08% ROE 0.12% 0.04% -0.33% -4.72% 0.07% 0.09% 0.06% 0.30% 0.14% 0.08% ROCE 0.16% 0.05% -0.33% -4.72% 0.10% 0.13% 0.54% 0.44% 0.21% 0.12% Fixed Asset Turnover 18.09 103.94 63.29 427.22 0.00 253.07 6367.83 7573.55 1228.24 27.56 Receivable days 0.00 3713.48 6091.83 1014.22 0.00 6050.05 176.74 73.26 0.00 0.00 Inventory Days 1719.26 265.78 364.78 52.31 0.00 80.98 46.49 121.82 1034.35 0.00 Payable days 1096.62 447.16 820.68 121.10 0.00 3663.86 190.74 115.95 0.00 19.11 Cash Conversion Cycle 622.64 3532.11 5635.93 945.43 0.00 2467.17 32.49 79.12 1034.35 -19.11 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 740.00 73.83 -7981.75 0.00 1654.68 329.14 1.19 1548.20 1707.83 95.73

Top Investors:

smruti sushilkumar shinde

gajmukh trading private limited

swarup guchhait

brijdham dealcom pvt.ltd.

mahipatray v shah (huf) .

ebrahim nuruddin mithiborwala

artview vintrade private limited

narayan suppliers pvt.ltd.

onceover dealtrade private limited

hiten haridas sachdev

Annual Reports:

News Update:

VB Industries - Quarterly Results
12th Feb 2024, 16:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback