Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Wardwizard Foods and Beverages Ltd.

Solvent Extraction

Rating :

34/99

BSE: 539132 | NSE: Not Listed

Watchlist

NSE BSE

19.17

18-Apr-2024

Open
High
Low
Previous Close

19.17
19.17
19.17
18.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

63
10.60
49.90
15.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

492.94
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

504.86
N/A
7.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-14.34
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
86.32
72.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
282.30

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

16.80
16.80
21.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1361.01
-2457.57
-3714.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 5.93 3.80 56.05% 3.80 1.29 194.57% 4.26 0.00 0 2.72 0.00 0
Expenses 11.95 5.62 112.63% 9.19 1.16 692.24% 8.90 0.17 5,135.29% 8.28 0.14 5,814.29%
EBITDA -6.02 -1.83 - -5.39 0.13 - -4.64 -0.17 - -5.56 -0.14 -
EBIDTM -101.57% -48.04% -141.85% 10.30% -108.78% 0.00% -204.45% 0.00%
Other Income 0.40 0.01 3,900.00% 0.48 0.03 1,500.00% 0.01 0.03 -66.67% 0.13 0.08 62.50%
Interest 0.76 0.00 0 0.81 0.00 0 1.11 0.01 11,000.00% 0.01 0.09 -88.89%
Depreciation 1.54 0.16 862.50% 1.13 0.03 3,666.67% 0.91 0.00 0 0.73 0.00 0
PBT -7.93 -1.98 - -6.85 0.13 - -6.65 -0.15 - -6.18 -0.15 -
Tax 0.00 0.00 0 0.44 0.00 0 0.00 0.00 0 0.76 0.00 0
PAT -7.93 -1.98 - -7.29 0.13 - -6.65 -0.15 - -6.94 -0.15 -
PATM -133.66% -52.04% -191.84% 10.07% -156.03% 0.00% -255.09% 0.00%
EPS -0.31 -0.08 - -0.28 0.01 - -0.26 -0.01 - -0.27 -0.01 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 16.71 7.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.73 Net Sales Growth 228.29% 0 0 0 0 0 0 0 0 -100% Cost Of Goods Sold 18.43 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.55 Gross Profit -1.72 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 GP Margin -10.29% 23.56% 0 0 0 0 0 0 0 0 3.21% Total Expenditure 38.32 15.22 0.36 0.48 0.51 0.33 0.21 0.34 0.30 0.30 36.25 Power & Fuel Cost - 0.12 0.01 0.01 0.01 0.01 0.04 0.06 0.04 0.06 0.30 % Of Sales - 1.54% 0 0 0 0 0 0 0 0 0.82% Employee Cost - 2.64 0.05 0.08 0.06 0.04 0.05 0.05 0.03 0.02 0.19 % Of Sales - 33.80% 0 0 0 0 0 0 0 0 0.52% Manufacturing Exp. - 1.46 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 18.69% 0 0 0 0 0 0 0 0 0% General & Admin Exp. - 3.10 0.22 0.33 0.43 0.26 0.11 0.20 0.22 0.18 0.19 % Of Sales - 39.69% 0 0 0 0 0 0 0 0 0.52% Selling & Distn. Exp. - 1.69 0.01 0.00 0.01 0.01 0.01 0.03 0.01 0.01 0.01 % Of Sales - 21.64% 0 0 0 0 0 0 0 0 0.03% Miscellaneous Exp. - 0.24 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 3.07% 0 0 0 0 0 0 0 0 0% EBITDA -21.61 -7.41 -0.36 -0.48 -0.51 -0.33 -0.21 -0.34 -0.30 -0.30 0.48 EBITDA Margin -129.32% -94.88% 0 0 0 0 0 0 0 0 1.31% Other Income 1.02 0.19 0.34 0.43 0.50 0.45 0.42 0.44 0.39 0.00 0.21 Interest 2.69 0.03 0.09 0.09 0.09 0.07 0.07 0.07 0.06 0.08 0.07 Depreciation 4.31 0.93 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.03 0.37 PBT -27.61 -8.18 -0.12 -0.16 -0.13 0.04 0.12 0.01 0.00 -0.40 0.25 Tax 1.20 0.76 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -0.11 0.07 Tax Rate -4.35% -9.29% 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 20.75% 26.92% PAT -28.81 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 -0.42 0.18 PAT before Minority Interest -28.81 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 -0.42 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -172.41% -114.47% 0 0 0 0 0 0 0 0 0.49% PAT Growth 0.00% - - - - -91.67% 0 - - - EPS -1.12 -0.35 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 119.55 54.24 63.54 63.79 64.02 64.13 64.14 64.28 64.53 11.85 Share Capital 19.55 10.92 10.92 10.92 10.92 10.92 10.92 10.92 3.90 3.90 Total Reserves 68.93 43.32 52.62 52.87 53.10 53.21 53.22 53.36 60.63 7.95 Non-Current Liabilities 30.23 2.46 2.38 2.29 2.20 2.13 2.06 1.99 1.92 1.96 Secured Loans 1.77 2.79 2.70 2.61 2.52 2.45 2.38 2.32 2.25 2.18 Unsecured Loans 27.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.77 0.44 0.44 0.31 0.25 0.04 0.01 0.04 0.03 0.67 Trade Payables 3.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.40 0.41 0.42 0.28 0.20 0.01 0.01 0.02 0.01 0.61 Short Term Borrowings 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.86 0.02 0.02 0.03 0.05 0.02 0.00 0.02 0.02 0.06 Total Liabilities 155.55 57.14 66.36 66.39 66.47 66.30 66.21 66.31 66.48 14.48 Net Block 74.27 48.05 57.16 57.27 57.39 57.53 57.68 57.84 58.02 6.81 Gross Block 75.20 50.94 59.95 59.95 59.95 59.95 59.95 59.94 59.94 18.05 Accumulated Depreciation 0.93 2.89 2.79 2.68 2.56 2.42 2.27 2.11 1.92 11.24 Non Current Assets 90.30 49.98 59.18 59.29 59.41 59.57 59.79 60.31 64.96 13.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.47 1.90 1.90 1.90 1.90 1.90 1.95 2.31 6.82 6.82 Long Term Loans & Adv. 12.64 0.02 0.12 0.12 0.12 0.14 0.16 0.16 0.12 0.08 Other Non Current Assets 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 65.25 7.16 7.17 7.10 7.06 6.73 6.42 6.00 1.53 0.77 Current Investments 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Sundry Debtors 5.46 0.16 0.16 0.16 0.16 0.16 0.16 0.16 1.00 0.16 Cash & Bank 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10 Other Current Assets 27.08 0.36 0.34 0.37 0.84 0.75 0.79 0.75 0.38 0.47 Short Term Loans & Adv. 25.96 0.40 0.46 0.50 0.49 0.42 0.45 0.11 0.08 0.08 Net Current Assets 59.48 6.73 6.73 6.79 6.81 6.69 6.41 5.96 1.50 0.10 Total Assets 155.55 57.14 66.35 66.39 66.47 66.30 66.21 66.31 66.49 14.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -49.53 0.02 0.15 0.00 0.24 0.30 0.04 0.42 -1.75 1.12 PBT -8.18 -0.20 -0.16 -0.13 0.04 0.12 0.01 -0.03 -0.53 0.25 Adjustment 0.80 0.10 0.11 0.11 0.09 0.09 0.09 0.09 0.17 0.42 Changes in Working Capital -42.15 0.12 0.20 0.02 0.10 0.07 -0.01 0.49 -1.39 0.45 Cash after chg. in Working capital -49.53 0.02 0.15 0.00 0.22 0.28 0.09 0.55 -1.75 1.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.02 0.02 -0.04 -0.12 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.00 0.00 0.00 0.00 0.00 0.05 0.35 4.51 1.80 -6.78 Net Fixed Assets -24.26 9.01 0.00 0.00 0.00 0.00 -0.01 0.00 -41.89 0.09 Net Investments -0.59 0.00 0.00 0.00 0.00 0.05 0.36 4.51 0.00 -6.82 Others -2.15 -9.01 0.00 0.00 0.00 0.00 0.00 0.00 43.69 -0.05 Cash from Financing Activity 101.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.51 Net Cash Inflow / Outflow 25.29 0.02 0.15 0.00 0.24 0.35 0.39 4.93 0.05 -0.15 Opening Cash & Equivalents 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10 0.25 Closing Cash & Equivalent 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 2.08 0.58 0.60 0.61 0.63 0.62 0.61 0.61 0.62 0.66 ROA -8.40% -0.33% -0.23% -0.19% 0.01% 0.18% 0.01% -0.05% -1.04% 1.58% ROE -38.09% -3.13% -2.36% -1.87% 0.14% 1.76% 0.06% -0.45% -6.02% 5.61% ROCE -14.67% -1.23% -0.70% -0.37% 1.16% 2.06% 0.83% 0.39% -4.93% 5.46% Fixed Asset Turnover 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 Receivable days 131.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.21 Inventory Days 53.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.09 Payable days 241.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle -56.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.30 Total Debt/Equity 0.75 0.44 0.41 0.39 0.37 0.36 0.36 0.35 0.33 0.30 Interest Cover -324.71 -1.26 -0.71 -0.38 1.55 2.73 1.09 0.55 -6.05 4.55

Top Investors:

indian co-operative credit society limited

d. y. captive projects llp

mitva darshit shah

hitendrakumar babaldas shah

smita hitendra shah

enkay management services llp

smile suppliers pvt ltd

shikesh ventures private limited

goodgain mercantile private limited

Annual Reports:

News Update:

Wardwizard Foods&Bev - Quarterly Results
14th Feb 2024, 16:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback