Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Srestha Finvest Ltd.

Finance - Investment

Rating :

52/99

BSE: 539217 | NSE: Not Listed

Watchlist

NSE BSE

1.18

23-Apr-2024

Open
High
Low
Previous Close

1.23
1.23
1.18
1.21

Volume
Traded Value (lacs)
52 Week High
52 Week Low

160
2.53
1.50
0.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.18
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

140.62
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.55
-7.08
-16.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
63.92
109.57

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.91
0.91
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.30
17.41
15.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 3.36 1.20 180.00% 2.10 0.29 624.14% 2.28 0.56 307.14% 0.70 0.32 118.75%
Expenses 2.44 1.37 78.10% 3.95 0.42 840.48% 0.75 0.13 476.92% 5.12 0.70 631.43%
EBITDA 0.91 -0.16 - -1.85 -0.13 - 1.53 0.43 255.81% -4.42 -0.38 -
EBIDTM 27.19% -13.57% -87.87% -44.83% 67.21% 76.16% -634.86% -119.94%
Other Income 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.27 0.16 693.75% 1.35 0.00 0 0.99 0.00 0 0.14 0.21 -33.33%
Depreciation 0.17 0.00 0 0.10 0.00 0 0.10 0.00 0 0.02 0.00 0
PBT -0.46 -0.32 - -3.30 -0.14 - 0.44 0.42 4.76% -4.59 -0.59 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.27 -100.00% 0.02 -0.01 -
PAT -0.46 -0.32 - -3.30 -0.14 - 0.44 0.15 193.33% -4.61 -0.58 -
PATM -13.82% -26.89% -156.95% -46.90% 19.27% 26.88% -661.98% -182.59%
EPS -0.01 -0.01 - -0.06 0.00 - 0.01 0.00 0 -0.08 -0.01 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 8.44 2.75 2.30 4.72 4.16 3.97 3.06 2.43 1.47 0.42 0.36 Net Sales Growth 256.12% 19.57% -51.27% 13.46% 4.79% 29.74% 25.93% 65.31% 250.0% 16.67% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 8.44 2.75 2.30 4.72 4.16 3.97 3.06 2.43 1.47 0.42 0.36 GP Margin 99.94% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 12.26 7.08 1.66 2.47 2.04 2.52 1.47 1.24 0.58 0.35 0.35 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0.41% 0% 0% 0% Employee Cost - 0.35 0.46 0.47 0.46 0.45 0.42 0.18 0.18 0.14 0.11 % Of Sales - 12.73% 20.0% 9.96% 11.06% 11.34% 13.73% 7.41% 12.24% 33.33% 30.56% Manufacturing Exp. - 0.39 0.13 0.12 0.12 0.12 0.10 0.08 0.06 0.15 0.01 % Of Sales - 14.18% 5.65% 2.54% 2.88% 3.02% 3.27% 3.29% 4.08% 35.71% 2.78% General & Admin Exp. - 0.67 0.19 0.12 0.14 0.19 0.14 0.19 0.09 0.06 0.03 % Of Sales - 24.36% 8.26% 2.54% 3.37% 4.79% 4.58% 7.82% 6.12% 14.29% 8.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 5.67 0.87 1.77 1.32 1.76 0.80 0.79 0.25 0.00 0.00 % Of Sales - 206.18% 37.83% 37.50% 31.73% 44.33% 26.14% 32.51% 17.01% 0% 55.56% EBITDA -3.83 -4.33 0.64 2.25 2.12 1.45 1.59 1.19 0.89 0.07 0.01 EBITDA Margin -45.38% -157.45% 27.83% 47.67% 50.96% 36.52% 51.96% 48.97% 60.54% 16.67% 2.78% Other Income 0.07 0.00 0.02 0.16 0.06 0.00 0.01 0.01 0.00 0.00 0.05 Interest 3.75 0.32 0.68 2.94 2.42 1.86 1.11 1.08 0.85 0.05 0.06 Depreciation 0.39 0.03 0.00 0.01 0.01 0.01 0.02 0.01 0.02 0.00 0.00 PBT -7.91 -4.68 -0.03 -0.54 -0.25 -0.43 0.48 0.10 0.03 0.02 0.00 Tax 0.02 0.30 0.02 0.00 0.01 0.00 0.16 0.03 0.00 0.01 0.00 Tax Rate -0.25% -6.41% -66.67% 0.00% -4.00% 0.00% 33.33% 30.00% 0.00% 50.00% 0.00% PAT -7.93 -4.97 -0.04 -0.54 -0.25 -0.42 0.32 0.07 0.03 0.01 0.00 PAT before Minority Interest -7.93 -4.97 -0.04 -0.54 -0.25 -0.42 0.32 0.07 0.03 0.01 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -93.96% -180.73% -1.74% -11.44% -6.01% -10.58% 10.46% 2.88% 2.04% 2.38% 0% PAT Growth 0.00% - - - - - 357.14% 133.33% 200.00% 0 EPS -0.14 -0.09 0.00 -0.01 0.00 -0.01 0.01 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 61.33 16.76 16.81 16.96 17.82 18.21 17.89 5.32 5.29 5.28 Share Capital 66.00 16.50 16.50 16.50 16.50 15.00 15.00 5.00 5.00 5.00 Total Reserves -4.67 0.26 0.31 0.46 1.32 3.21 2.89 0.32 0.29 0.28 Non-Current Liabilities 0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 30.65 9.21 29.68 30.04 22.21 18.11 6.06 11.97 3.14 0.34 Trade Payables 0.21 0.09 0.04 0.03 0.02 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.04 0.08 0.21 0.24 0.18 0.21 0.08 0.07 0.01 0.01 Short Term Borrowings 29.97 8.91 29.28 29.51 21.70 17.57 5.93 11.89 3.12 0.32 Short Term Provisions 0.43 0.14 0.14 0.26 0.30 0.33 0.05 0.02 0.01 0.00 Total Liabilities 92.00 25.96 46.48 46.99 40.02 36.31 23.95 17.29 8.43 5.62 Net Block 1.43 0.01 0.01 0.01 0.02 0.03 0.04 0.02 0.04 0.00 Gross Block 1.54 0.09 0.08 0.08 0.08 0.08 0.07 0.04 0.04 0.00 Accumulated Depreciation 0.11 0.08 0.07 0.07 0.06 0.05 0.03 0.02 0.00 0.00 Non Current Assets 8.90 0.02 0.13 0.07 0.08 0.09 0.11 0.09 0.86 0.82 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.75 Long Term Loans & Adv. 7.47 0.01 0.12 0.06 0.06 0.06 0.07 0.07 0.07 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 83.08 25.94 46.35 46.92 39.92 36.20 23.79 17.20 7.57 4.80 Current Investments 3.89 0.03 0.04 0.32 0.69 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.06 0.00 0.00 0.00 0.00 0.13 0.13 0.21 0.14 0.79 Cash & Bank 1.11 0.22 2.85 1.40 2.81 1.44 0.81 0.55 -0.69 0.08 Other Current Assets 78.03 0.00 0.00 0.02 36.41 34.63 22.85 16.44 8.12 3.92 Short Term Loans & Adv. 78.03 25.69 43.46 45.17 36.40 34.63 22.85 16.36 8.09 3.91 Net Current Assets 52.44 16.73 16.67 16.87 17.71 18.09 17.73 5.23 4.43 4.46 Total Assets 91.98 25.96 46.48 47.00 40.03 36.32 23.95 17.29 8.43 5.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -42.38 -2.62 1.16 -1.78 2.06 0.64 -12.21 0.49 -0.73 -0.67 PBT -4.68 -0.03 -0.15 -0.86 -0.39 0.48 0.10 0.03 0.01 0.00 Adjustment 0.99 0.00 0.01 0.10 0.01 0.02 0.01 0.02 0.00 0.00 Changes in Working Capital -38.42 -2.58 1.31 -1.02 2.43 0.30 -12.29 0.44 -0.74 -0.68 Cash after chg. in Working capital -42.11 -2.61 1.16 -1.78 2.06 0.80 -12.18 0.49 -0.73 -0.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.27 -0.01 0.00 0.00 0.00 -0.16 -0.03 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.23 0.00 0.28 0.37 -0.69 -0.01 -0.03 0.75 0.00 0.43 Net Fixed Assets -1.45 -0.01 0.00 0.00 0.00 -0.01 -0.03 0.00 -0.04 0.12 Net Investments -3.86 0.01 0.28 0.37 -0.69 0.00 0.00 0.75 0.00 -0.72 Others -0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 1.03 Cash from Financing Activity 49.50 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -0.04 0.00 Net Cash Inflow / Outflow 0.89 -2.62 1.44 -1.41 1.37 0.63 0.26 1.24 -0.77 -0.24 Opening Cash & Equivalents 0.22 2.85 1.40 2.81 1.44 0.81 0.55 -0.69 0.08 0.32 Closing Cash & Equivalent 1.11 0.22 2.85 1.40 2.81 1.44 0.81 0.55 -0.69 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.86 2.03 2.04 2.05 2.16 2.20 2.16 1.94 1.93 1.92 ROA -8.43% -0.11% -1.15% -0.58% -1.11% 1.07% 0.33% 0.23% 0.16% 0.08% ROE -12.74% -0.24% -3.19% -1.45% -2.36% 1.79% 0.59% 0.55% 0.21% 0.08% ROCE -7.46% 1.83% 5.18% 5.07% 3.82% 5.32% 5.77% 6.83% 0.96% 2.07% Fixed Asset Turnover 3.38 27.30 59.21 53.71 51.48 41.53 43.36 35.32 10.07 0.00 Receivable days 7.56 0.00 0.00 0.00 0.00 15.15 25.50 43.77 405.83 809.31 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 6.90 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 7.56 0.00 0.00 0.00 -6.90 15.15 25.50 43.77 405.83 809.31 Total Debt/Equity 0.49 0.53 1.74 1.74 1.22 0.97 0.33 2.23 0.59 0.06 Interest Cover -13.82 0.96 0.82 0.90 0.77 1.43 1.09 1.03 1.32 1.04

Top Investors:

mocktail trading private limited

moppingtopping trading private limited

ultimateannex trading private limited

fartile trading private limited

tumpkinsharp trading private limited

mariango trading private limited

aryadeep infrahomes private limited

nexus niwas private limited

kalashdhan barter private limited

ambashree distributors private limited

Annual Reports:

News Update:

Srestha Finvest - Quarterly Results
14th Feb 2024, 16:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback