Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Rudra Global Infra Products Ltd.

Steel & Iron Products

Rating :
65/99

BSE: 539226 | NSE: Not Listed

NSE BSE
38.96
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  39.50
  •  39.90
  •  38.01
  •  38.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  595
  •  39.67
  •  57.14
  •  17.77

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 390.94
  • 21.54
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 532.02
  • N/A
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.88%
  • 0.42%
  • 21.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.60
  • -4.12
  • 23.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • -0.72
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.38
  • -2.50
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.96
  • 14.74
  • 16.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 2.24
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 3.94
  • 7.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
144.31
114.27
26.29%
135.11
103.41
30.65%
138.16
96.52
43.14%
137.42
107.48
27.86%
Expenses
137.63
108.36
27.01%
121.81
97.38
25.09%
128.37
87.63
46.49%
127.19
100.37
26.72%
EBITDA
6.67
5.91
12.86%
13.30
6.03
120.56%
9.80
8.89
10.24%
10.23
7.11
43.88%
EBIDTM
4.62%
5.17%
9.84%
5.83%
7.09%
9.21%
7.44%
6.61%
Other Income
0.20
0.22
-9.09%
0.00
2.53
-100.00%
0.15
1.16
-87.07%
-1.64
0.07
-
Interest
3.39
3.34
1.50%
3.98
3.43
16.03%
3.60
4.35
-17.24%
3.50
3.77
-7.16%
Depreciation
1.50
1.40
7.14%
1.41
1.37
2.92%
1.41
1.33
6.02%
1.18
1.36
-13.24%
PBT
1.98
1.44
37.50%
7.91
3.75
110.93%
4.92
4.37
12.59%
4.20
2.05
104.88%
Tax
0.17
0.00
0
0.18
-0.65
-
0.52
0.53
-1.89%
0.00
-0.09
-
PAT
1.81
1.43
26.57%
7.73
4.40
75.68%
4.40
3.84
14.58%
4.20
2.15
95.35%
PATM
1.25%
1.25%
5.72%
4.26%
3.19%
3.98%
3.06%
2.00%
EPS
0.18
0.14
28.57%
0.77
0.44
75.00%
0.44
0.38
15.79%
0.42
0.21
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
555.00
451.62
350.64
237.81
361.05
557.25
386.60
262.13
Net Sales Growth
31.62%
28.80%
47.45%
-34.13%
-35.21%
44.14%
47.48%
 
Cost Of Goods Sold
500.23
407.83
310.99
235.56
326.74
508.01
275.07
178.98
Gross Profit
54.77
43.79
39.65
2.25
34.31
49.25
111.53
83.16
GP Margin
9.87%
9.70%
11.31%
0.95%
9.50%
8.84%
28.85%
31.72%
Total Expenditure
515.00
420.56
320.76
245.09
340.01
525.05
358.69
245.10
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
61.31
52.13
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
15.86%
19.89%
Employee Cost
-
2.44
2.66
4.04
5.15
5.06
4.33
4.31
% Of Sales
-
0.54%
0.76%
1.70%
1.43%
0.91%
1.12%
1.64%
Manufacturing Exp.
-
0.56
0.02
0.13
0.14
0.26
7.82
3.56
% Of Sales
-
0.12%
0.01%
0.05%
0.04%
0.05%
2.02%
1.36%
General & Admin Exp.
-
2.05
1.67
1.42
1.43
1.06
1.32
0.95
% Of Sales
-
0.45%
0.48%
0.60%
0.40%
0.19%
0.34%
0.36%
Selling & Distn. Exp.
-
7.67
5.40
3.48
5.87
9.82
6.77
4.97
% Of Sales
-
1.70%
1.54%
1.46%
1.63%
1.76%
1.75%
1.90%
Miscellaneous Exp.
-
0.00
0.01
0.44
0.66
0.84
2.06
0.20
% Of Sales
-
0%
0.00%
0.19%
0.18%
0.15%
0.53%
0.08%
EBITDA
40.00
31.06
29.88
-7.28
21.04
32.20
27.91
17.03
EBITDA Margin
7.21%
6.88%
8.52%
-3.06%
5.83%
5.78%
7.22%
6.50%
Other Income
-1.29
0.34
0.32
2.82
1.33
5.35
1.18
2.19
Interest
14.47
14.63
16.45
18.20
15.99
7.35
7.02
6.42
Depreciation
5.50
5.28
5.52
5.77
5.67
4.64
4.34
3.91
PBT
19.01
11.50
8.24
-28.42
0.71
25.56
17.73
8.90
Tax
0.87
-0.12
-0.20
0.07
0.58
9.81
6.45
3.16
Tax Rate
4.58%
-0.87%
-2.43%
-0.23%
81.69%
38.38%
36.38%
35.51%
PAT
18.14
13.88
8.43
-30.51
0.13
15.75
11.28
5.74
PAT before Minority Interest
18.14
13.88
8.43
-30.51
0.13
15.75
11.28
5.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.27%
3.07%
2.40%
-12.83%
0.04%
2.83%
2.92%
2.19%
PAT Growth
53.47%
64.65%
-
-
-99.17%
39.63%
96.52%
 
EPS
1.81
1.38
0.84
-3.04
0.01
1.57
1.12
0.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
92.67
78.25
69.76
100.23
80.15
64.38
53.98
Share Capital
25.09
25.09
25.09
25.09
24.09
24.09
24.09
Total Reserves
67.59
53.16
44.68
75.15
56.06
40.29
29.90
Non-Current Liabilities
46.24
61.20
63.02
28.92
48.23
23.33
28.61
Secured Loans
22.99
35.45
36.70
14.59
17.95
15.73
11.49
Unsecured Loans
15.45
15.18
15.39
3.57
20.00
0.20
12.25
Long Term Provisions
0.46
0.99
0.83
0.66
0.47
0.31
0.18
Current Liabilities
173.30
189.69
195.70
164.86
126.12
94.11
51.64
Trade Payables
84.01
96.04
65.61
58.99
58.54
46.34
8.62
Other Current Liabilities
9.77
10.05
11.65
15.61
11.87
13.01
12.94
Short Term Borrowings
76.53
81.69
116.53
85.64
51.73
32.09
28.25
Short Term Provisions
2.99
1.90
1.90
4.62
3.98
2.67
1.83
Total Liabilities
312.21
329.14
328.48
294.01
254.50
181.82
134.23
Net Block
60.10
55.70
59.75
64.58
69.12
39.31
43.69
Gross Block
91.33
81.65
80.18
79.24
78.11
43.66
57.79
Accumulated Depreciation
31.23
25.95
20.43
14.66
8.99
4.35
14.09
Non Current Assets
67.24
67.23
70.52
74.79
78.90
58.68
48.53
Capital Work in Progress
1.97
2.23
2.23
2.23
0.00
12.51
0.00
Non Current Investment
0.04
0.04
0.04
0.04
0.04
0.00
0.00
Long Term Loans & Adv.
0.61
0.57
0.52
1.04
2.48
0.24
0.20
Other Non Current Assets
4.52
8.70
7.99
6.91
7.26
6.62
4.63
Current Assets
244.98
261.90
257.96
219.22
175.60
123.14
85.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
183.22
200.78
171.76
147.63
117.75
63.48
47.08
Sundry Debtors
43.16
39.70
70.68
42.74
26.22
52.22
28.32
Cash & Bank
2.52
2.66
2.51
2.50
1.56
4.06
6.11
Other Current Assets
16.08
0.99
0.13
1.25
30.07
3.39
3.78
Short Term Loans & Adv.
15.02
17.78
12.87
25.09
29.47
3.23
2.97
Net Current Assets
71.68
72.22
62.26
54.36
49.48
29.04
33.64
Total Assets
312.22
329.13
328.48
294.01
254.50
181.82
134.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
43.73
54.08
-53.93
-8.99
-14.19
21.14
4.23
PBT
13.76
8.31
-30.38
0.71
25.59
17.73
8.90
Adjustment
19.79
21.91
23.23
20.94
11.40
11.01
9.70
Changes in Working Capital
10.18
23.86
-44.10
-30.65
-44.73
-2.42
-13.51
Cash after chg. in Working capital
43.73
54.08
-51.25
-8.99
-7.75
26.32
5.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-2.68
0.00
-6.44
-5.18
-0.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.10
-1.18
7.32
11.78
-22.61
-12.21
-3.40
Net Fixed Assets
-9.68
-1.47
-0.93
-10.11
-12.95
1.62
Net Investments
0.00
0.00
0.00
-0.01
-0.03
-0.01
Others
0.58
0.29
8.25
21.90
-9.63
-13.82
Cash from Financing Activity
-34.77
-52.75
46.63
-1.87
34.31
-10.98
-0.14
Net Cash Inflow / Outflow
-0.14
0.14
0.01
0.92
-2.49
-2.06
0.69
Opening Cash & Equivalents
2.66
2.51
2.50
1.58
4.05
6.11
5.42
Closing Cash & Equivalent
2.52
2.66
2.51
2.50
1.56
4.06
6.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
9.24
7.80
27.81
39.96
33.27
26.73
22.24
ROA
4.33%
2.56%
-9.80%
0.05%
7.22%
7.14%
4.28%
ROE
16.24%
11.40%
-35.89%
0.15%
21.80%
19.12%
10.72%
ROCE
13.48%
10.74%
-5.40%
8.76%
22.68%
21.98%
14.08%
Fixed Asset Turnover
5.22
4.33
2.98
4.59
9.15
7.81
5.09
Receivable days
33.48
57.45
87.05
34.86
25.69
37.11
35.15
Inventory Days
155.18
193.90
245.11
134.14
59.35
50.94
58.43
Payable days
80.57
94.86
96.53
53.28
35.16
28.32
12.68
Cash Conversion Cycle
108.09
156.49
235.62
115.73
49.88
59.72
80.90
Total Debt/Equity
1.24
1.73
2.53
1.07
1.17
0.81
1.03
Interest Cover
1.94
1.50
-0.67
1.04
4.48
3.52
2.39

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Rudra Global Infra - Quarterly Results
    14th Feb 2024, 17:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.