Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Miscellaneous

Rating :
47/99

BSE: 539229 | NSE: Not Listed

56.25
-2.95 (-4.98%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  56.30
  •  56.30
  •  56.25
  •  59.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3000
  •  1.69
  •  380.00
  •  46.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.35
  • 4.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43.56
  • 0.84%
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.18%
  • 3.52%
  • 33.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.67

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
64.45
22.93
11.17
5.53
Net Sales Growth
-
181.07%
105.28%
101.99%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
64.45
22.93
11.17
5.53
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
45.17
15.48
8.19
4.39
Power & Fuel Cost
-
0.08
0.05
0.02
0.02
% Of Sales
-
0.12%
0.22%
0.18%
0.36%
Employee Cost
-
9.47
2.90
2.53
2.53
% Of Sales
-
14.69%
12.65%
22.65%
45.75%
Manufacturing Exp.
-
30.77
10.84
4.54
1.03
% Of Sales
-
47.74%
47.27%
40.64%
18.63%
General & Admin Exp.
-
4.69
1.31
0.88
0.75
% Of Sales
-
7.28%
5.71%
7.88%
13.56%
Selling & Distn. Exp.
-
0.09
0.09
0.17
0.04
% Of Sales
-
0.14%
0.39%
1.52%
0.72%
Miscellaneous Exp.
-
0.06
0.29
0.06
0.03
% Of Sales
-
0.09%
1.26%
0.54%
0.54%
EBITDA
-
19.28
7.45
2.98
1.14
EBITDA Margin
-
29.91%
32.49%
26.68%
20.61%
Other Income
-
0.93
0.05
0.15
0.00
Interest
-
0.92
0.27
0.14
0.09
Depreciation
-
1.12
0.24
0.19
0.28
PBT
-
18.17
7.00
2.79
0.76
Tax
-
4.56
2.36
0.91
0.24
Tax Rate
-
25.10%
33.71%
32.62%
31.58%
PAT
-
13.61
4.63
1.88
0.52
PAT before Minority Interest
-
13.61
4.63
1.88
0.52
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
21.12%
20.19%
16.83%
9.40%
PAT Growth
-
193.95%
146.28%
261.54%
 
Unadjusted EPS
-
13.61
4.93
4.94
1.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
40.02
20.19
6.67
3.67
Share Capital
10.03
5.00
4.12
3.00
Total Reserves
29.99
15.20
2.55
0.67
Non-Current Liabilities
7.29
-0.03
-0.07
-0.05
Secured Loans
5.96
0.00
0.00
0.00
Unsecured Loans
1.35
0.00
0.00
0.00
Long Term Provisions
0.11
0.11
0.00
0.00
Current Liabilities
14.86
4.53
2.84
1.88
Trade Payables
1.10
0.90
0.20
0.08
Other Current Liabilities
5.89
1.53
1.21
0.46
Short Term Borrowings
1.98
0.35
0.75
1.24
Short Term Provisions
5.89
1.75
0.68
0.10
Total Liabilities
62.17
24.69
9.44
5.50
Net Block
6.47
0.63
0.27
0.18
Gross Block
11.46
6.73
0.78
0.50
Accumulated Depreciation
4.99
6.10
0.51
0.32
Non Current Assets
6.61
0.87
0.42
0.31
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.14
0.24
0.15
0.13
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
55.57
23.82
9.02
5.19
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
25.48
10.33
6.21
4.68
Cash & Bank
27.33
12.48
0.65
0.05
Other Current Assets
2.76
0.02
0.18
0.21
Short Term Loans & Adv.
2.29
1.00
1.98
0.24
Net Current Assets
40.71
19.29
6.18
3.31
Total Assets
62.18
24.69
9.44
5.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11.20
4.04
0.72
-0.72
PBT
18.17
7.00
2.79
0.76
Adjustment
2.03
0.60
0.34
0.37
Changes in Working Capital
-8.50
-2.88
-2.42
-1.84
Cash after chg. in Working capital
11.71
4.72
0.72
-0.71
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.68
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.44
-0.40
-0.47
-0.32
Net Fixed Assets
-6.42
-0.62
-0.27
Net Investments
-3.08
0.01
-0.01
Others
3.06
0.21
-0.19
Cash from Financing Activity
8.18
8.19
0.35
1.09
Net Cash Inflow / Outflow
12.95
11.83
0.60
0.05
Opening Cash & Equivalents
12.48
0.65
0.05
0.00
Closing Cash & Equivalent
25.43
12.48
0.65
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
39.91
20.20
8.09
6.11
ROA
31.34%
27.14%
25.16%
9.37%
ROE
45.22%
34.48%
36.37%
14.06%
ROCE
52.95%
51.93%
47.64%
17.40%
Fixed Asset Turnover
7.09
6.11
17.44
10.99
Receivable days
101.38
131.65
178.12
309.22
Inventory Days
0.00
0.00
0.00
0.00
Payable days
8.76
14.11
6.88
7.81
Cash Conversion Cycle
92.62
117.53
171.23
301.41
Total Debt/Equity
0.29
0.02
0.11
0.34
Interest Cover
20.76
27.32
20.66
9.06

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.