Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Majestic Research Services And Solutions Ltd.

Business Support

Rating :
N/A

BSE: 539229 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.39
  • 4.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.24%
  • 0.00%
  • 34.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 1.68
  • 7.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 0.12
  • 0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 2.33
  • 4.56

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
20.72
63.58
64.45
22.93
11.17
5.53
Net Sales Growth
-
-67.41%
-1.35%
181.07%
105.28%
101.99%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
20.72
63.58
64.45
22.93
11.17
5.53
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
16.94
42.85
45.17
15.48
8.19
4.39
Power & Fuel Cost
-
0.00
0.07
0.08
0.05
0.02
0.02
% Of Sales
-
0%
0.11%
0.12%
0.22%
0.18%
0.36%
Employee Cost
-
1.28
6.95
9.47
2.90
2.53
2.53
% Of Sales
-
6.18%
10.93%
14.69%
12.65%
22.65%
45.75%
Manufacturing Exp.
-
0.00
32.49
30.77
10.84
4.54
1.03
% Of Sales
-
0%
51.10%
47.74%
47.27%
40.64%
18.63%
General & Admin Exp.
-
15.66
3.11
4.69
1.31
0.88
0.75
% Of Sales
-
75.58%
4.89%
7.28%
5.71%
7.88%
13.56%
Selling & Distn. Exp.
-
0.00
0.10
0.10
0.09
0.17
0.04
% Of Sales
-
0%
0.16%
0.16%
0.39%
1.52%
0.72%
Miscellaneous Exp.
-
0.00
0.14
0.06
0.29
0.06
0.03
% Of Sales
-
0%
0.22%
0.09%
1.26%
0.54%
0.54%
EBITDA
-
3.78
20.73
19.28
7.45
2.98
1.14
EBITDA Margin
-
18.24%
32.60%
29.91%
32.49%
26.68%
20.61%
Other Income
-
0.00
0.46
0.93
0.05
0.15
0.00
Interest
-
0.64
1.40
0.92
0.27
0.14
0.09
Depreciation
-
2.39
4.64
1.12
0.24
0.19
0.28
PBT
-
0.75
15.15
18.17
7.00
2.79
0.76
Tax
-
-0.26
4.35
4.56
2.36
0.91
0.24
Tax Rate
-
-34.67%
28.71%
25.10%
33.71%
32.62%
31.58%
PAT
-
1.01
10.80
13.61
4.63
1.88
0.52
PAT before Minority Interest
-
1.01
10.80
13.61
4.63
1.88
0.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.87%
16.99%
21.12%
20.19%
16.83%
9.40%
PAT Growth
-
-90.65%
-20.65%
193.95%
146.28%
261.54%
 
EPS
-
1.01
10.80
13.61
4.63
1.88
0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
53.27
51.07
40.02
20.19
6.67
3.67
Share Capital
10.03
10.03
10.03
5.00
4.12
3.00
Total Reserves
43.24
41.04
29.99
15.20
2.55
0.67
Non-Current Liabilities
7.43
5.76
7.29
-0.03
-0.07
-0.05
Secured Loans
0.00
5.51
5.96
0.00
0.00
0.00
Unsecured Loans
8.26
0.82
1.35
0.00
0.00
0.00
Long Term Provisions
0.16
0.15
0.11
0.11
0.00
0.00
Current Liabilities
29.95
21.59
14.86
4.53
2.84
1.88
Trade Payables
0.33
0.40
1.10
0.90
0.20
0.08
Other Current Liabilities
9.47
8.57
5.89
1.53
1.21
0.46
Short Term Borrowings
4.81
2.02
1.98
0.35
0.75
1.24
Short Term Provisions
15.35
10.60
5.89
1.75
0.68
0.10
Total Liabilities
90.65
78.42
62.17
24.69
9.44
5.50
Net Block
11.24
13.64
6.47
0.63
0.27
0.18
Gross Block
11.24
23.27
11.46
6.73
0.78
0.50
Accumulated Depreciation
0.00
9.63
4.99
6.10
0.51
0.32
Non Current Assets
11.77
14.19
6.61
0.87
0.42
0.31
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.53
0.55
0.14
0.24
0.15
0.13
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
78.88
64.22
55.57
23.82
9.02
5.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
56.86
50.63
25.48
10.33
6.21
4.68
Cash & Bank
2.62
2.82
27.33
12.48
0.65
0.05
Other Current Assets
19.41
0.51
0.47
0.02
2.16
0.45
Short Term Loans & Adv.
13.53
10.26
2.29
1.00
1.98
0.24
Net Current Assets
48.93
42.63
40.71
19.29
6.18
3.31
Total Assets
90.65
78.41
62.18
24.69
9.44
5.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.00
-10.38
11.20
4.04
0.72
-0.72
PBT
0.00
15.15
18.17
7.00
2.79
0.76
Adjustment
0.00
6.11
2.03
0.60
0.34
0.37
Changes in Working Capital
0.00
-31.64
-8.50
-2.88
-2.42
-1.84
Cash after chg. in Working capital
0.00
-10.38
11.71
4.72
0.72
-0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.50
-0.68
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-11.77
-6.44
-0.40
-0.47
-0.32
Net Fixed Assets
4.80
-5.71
-6.42
-0.62
-0.27
Net Investments
0.00
0.00
-3.08
0.01
-0.01
Others
-4.80
-6.06
3.06
0.21
-0.19
Cash from Financing Activity
0.00
-2.33
8.18
8.19
0.35
1.09
Net Cash Inflow / Outflow
0.00
-24.48
12.95
11.83
0.60
0.05
Opening Cash & Equivalents
0.00
27.05
12.48
0.65
0.05
0.00
Closing Cash & Equivalent
0.00
2.82
25.43
12.48
0.65
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
53.13
50.93
39.91
20.20
8.09
6.11
ROA
1.19%
15.36%
31.34%
27.14%
25.16%
9.37%
ROE
1.93%
23.71%
45.22%
34.48%
36.37%
14.06%
ROCE
2.17%
29.29%
52.95%
51.93%
47.64%
17.40%
Fixed Asset Turnover
1.20
3.66
7.09
6.11
17.44
10.99
Receivable days
946.64
218.47
101.38
131.65
178.12
309.22
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
36.27
6.22
8.76
14.11
6.88
7.81
Cash Conversion Cycle
910.37
212.26
92.62
117.53
171.23
301.41
Total Debt/Equity
0.25
0.20
0.29
0.02
0.11
0.34
Interest Cover
2.17
11.82
20.76
27.32
20.66
9.06

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.