Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Trading

Rating :
N/A

BSE: 539235 | NSE: Not Listed

297.00
-5.90 (-1.95%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  297.00
  •  297.00
  •  297.00
  •  302.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  323.35
  •  48.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 662.67
  • 165.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 672.77
  • N/A
  • 12.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 14.32%
  • 18.96%
  • 63.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.79
  • -82.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
6.89
4.35
58.39%
70.80
0.00
0.00
5.56
0.00
0.00
0.94
0.00
0.00
Expenses
5.26
3.28
60.37%
60.33
0.00
0.00
6.04
0.00
0.00
4.30
0.00
0.00
EBITDA
1.63
1.06
53.77%
10.47
0.00
0.00
-0.48
0.00
-
-3.36
0.00
-
EBIDTM
23.64%
24.44%
14.79%
0.00%
-8.69%
0.00%
-356.90%
0.00%
Other Income
0.13
0.32
-59.38%
0.05
0.00
0.00
-0.33
0.00
-
0.60
0.00
0.00
Interest
0.73
0.09
711.11%
0.32
0.00
0.00
1.00
0.00
0.00
0.13
0.00
0.00
Depreciation
0.08
0.02
300.00%
0.08
0.00
0.00
0.10
0.00
0.00
0.02
0.00
0.00
PBT
0.95
1.28
-25.78%
10.12
0.00
0.00
-1.91
0.00
-
-2.91
0.00
-
Tax
0.00
0.00
0.00
2.81
0.00
0.00
-0.24
0.00
-
0.00
0.00
0.00
PAT
0.94
1.28
-26.56%
7.31
0.00
0.00
-1.67
0.00
-
-2.91
0.00
-
PATM
13.68%
29.36%
10.32%
0.00%
-30.05%
0.00%
-308.70%
0.00%
EPS
0.42
1.01
-58.42%
5.79
0.00
0.00
-1.32
0.00
-
-2.31
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
84.19
10.91
Net Sales Growth
1,835.40%
 
Cost Of Goods Sold
50.97
3.68
Gross Profit
33.22
7.23
GP Margin
39.45%
66.27%
Total Expenditure
75.93
13.85
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
4.18
% Of Sales
-
38.31%
Manufacturing Exp.
-
0.00
% Of Sales
-
0%
General & Admin Exp.
-
3.72
% Of Sales
-
34.10%
Selling & Distn. Exp.
-
2.22
% Of Sales
-
20.35%
Miscellaneous Exp.
-
0.04
% Of Sales
-
0.37%
EBITDA
8.26
-2.94
EBITDA Margin
9.81%
-26.95%
Other Income
0.45
0.89
Interest
2.18
1.31
Depreciation
0.28
0.14
PBT
6.25
-3.49
Tax
2.57
-0.23
Tax Rate
41.12%
6.59%
PAT
3.67
-3.26
PAT before Minority Interest
3.67
-3.26
Minority Interest
0.00
0.00
PAT Margin
4.36%
-29.88%
PAT Growth
186.72%
 
Unadjusted EPS
2.58
-1.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
12.75
Share Capital
12.61
Total Reserves
0.14
Non-Current Liabilities
33.50
Secured Loans
11.00
Unsecured Loans
0.00
Long Term Provisions
0.01
Current Liabilities
37.60
Trade Payables
17.01
Other Current Liabilities
19.35
Short Term Borrowings
0.50
Short Term Provisions
0.74
Total Liabilities
83.85
Net Block
59.34
Gross Block
59.76
Accumulated Depreciation
0.42
Non Current Assets
60.13
Capital Work in Progress
0.00
Non Current Investment
0.25
Long Term Loans & Adv.
0.44
Other Non Current Assets
0.10
Current Assets
23.72
Current Investments
1.69
Inventories
12.60
Sundry Debtors
3.95
Cash & Bank
1.39
Other Current Assets
4.08
Short Term Loans & Adv.
3.96
Net Current Assets
-13.88
Total Assets
83.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
-6.59
PBT
-1.61
Adjustment
1.38
Changes in Working Capital
-6.10
Cash after chg. in Working capital
-6.32
Interest Paid
0.00
Tax Paid
-0.27
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-53.14
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
41.71
Net Cash Inflow / Outflow
-18.02
Opening Cash & Equivalents
19.41
Closing Cash & Equivalent
1.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
10.11
ROA
-3.89%
ROE
-25.55%
ROCE
-9.00%
Fixed Asset Turnover
0.18
Receivable days
132.23
Inventory Days
421.71
Payable days
324.68
Cash Conversion Cycle
229.27
Total Debt/Equity
0.90
Interest Cover
-1.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.