Nifty

:

22409.65

Sensex

:

73895.79

7.25 (0.03%)
42.85 (0.06%)

Login

Nifty
Sensex

:
:

22409.65
73895.79

7.25 (0.03%)
42.85 (0.06%)

Star Delta Transformers Ltd.

Electric Equipment

Rating :

84/99

BSE: 539255 | NSE: Not Listed

Watchlist

NSE BSE

1246.70

24-Apr-2024

Open
High
Low
Previous Close

1334.95
1350.00
1246.70
1312.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

591
155.73
1375.00
141.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

374.03
29.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

369.78
N/A
5.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.73
-7.91
56.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.62
-8.97
-

PAT CAGR (%)

10 Years
5 Years
3 Years

6.53
0.53
48.19

P:E (Median)

8 Years
5 Years
3 Years

13.20
12.62
13.60

P:BV (Average)

8 Years
5 Years
3 Years

0.99
0.99
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.94
5.89
6.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 35.16 21.76 61.58% 37.01 4.86 661.52% 29.70 4.58 548.47% 40.15 10.69 275.58%
Expenses 31.59 20.18 56.54% 32.85 5.10 544.12% 27.27 4.71 478.98% 35.89 10.14 253.94%
EBITDA 3.57 1.57 127.39% 4.16 -0.24 - 2.43 -0.12 - 4.26 0.55 674.55%
EBIDTM 10.16% 7.23% 11.23% -5.00% 8.17% -2.71% 10.61% 5.15%
Other Income 0.49 0.73 -32.88% 0.74 1.08 -31.48% 1.79 1.14 57.02% 0.70 2.80 -75.00%
Interest 0.53 0.23 130.43% 0.55 0.11 400.00% 0.15 0.01 1,400.00% 0.31 0.07 342.86%
Depreciation 0.20 0.20 0.00% 0.20 0.20 0.00% 0.20 0.20 0.00% 0.18 0.18 0.00%
PBT 3.33 1.88 77.13% 4.15 0.53 683.02% 3.87 0.81 377.78% 4.48 3.10 44.52%
Tax 0.88 0.40 120.00% 1.04 0.38 173.68% 0.43 0.17 152.94% 0.98 0.93 5.38%
PAT 2.45 1.48 65.54% 3.11 0.14 2,121.43% 3.44 0.64 437.50% 3.50 2.17 61.29%
PATM 6.96% 6.79% 8.40% 2.92% 11.58% 14.01% 8.72% 20.26%
EPS 8.15 4.92 65.65% 10.36 0.47 2,104.26% 11.46 2.14 435.51% 11.66 7.22 61.50%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 142.02 71.35 31.15 18.45 65.38 107.74 59.78 63.21 76.64 52.83 66.37 Net Sales Growth 239.03% 129.05% 68.83% -71.78% -39.32% 80.23% -5.43% -17.52% 45.07% -20.40% Cost Of Goods Sold 116.59 58.57 25.28 13.93 48.45 82.65 42.76 46.60 57.36 39.55 51.00 Gross Profit 25.43 12.78 5.87 4.52 16.92 25.10 17.02 16.61 19.28 13.28 15.38 GP Margin 17.91% 17.91% 18.84% 24.50% 25.88% 23.30% 28.47% 26.28% 25.16% 25.14% 23.17% Total Expenditure 127.60 65.88 29.46 18.77 60.54 98.99 55.50 58.09 71.97 49.13 61.23 Power & Fuel Cost - 0.46 0.34 0.25 0.45 0.67 0.48 0.43 0.47 0.36 0.51 % Of Sales - 0.64% 1.09% 1.36% 0.69% 0.62% 0.80% 0.68% 0.61% 0.68% 0.77% Employee Cost - 2.14 1.70 1.55 2.31 2.66 2.21 1.70 1.70 1.50 1.50 % Of Sales - 3.00% 5.46% 8.40% 3.53% 2.47% 3.70% 2.69% 2.22% 2.84% 2.26% Manufacturing Exp. - 2.89 1.12 0.96 4.23 7.86 6.01 4.10 4.81 3.32 3.86 % Of Sales - 4.05% 3.60% 5.20% 6.47% 7.30% 10.05% 6.49% 6.28% 6.28% 5.82% General & Admin Exp. - 0.90 0.63 0.79 1.47 1.87 1.36 1.67 1.33 0.99 0.75 % Of Sales - 1.26% 2.02% 4.28% 2.25% 1.74% 2.28% 2.64% 1.74% 1.87% 1.13% Selling & Distn. Exp. - 0.76 0.29 0.22 3.03 3.25 2.61 3.57 5.66 3.39 3.60 % Of Sales - 1.07% 0.93% 1.19% 4.63% 3.02% 4.37% 5.65% 7.39% 6.42% 5.42% Miscellaneous Exp. - 0.16 0.11 1.06 0.59 0.03 0.07 0.02 0.65 0.01 3.60 % Of Sales - 0.22% 0.35% 5.75% 0.90% 0.03% 0.12% 0.03% 0.85% 0.02% 0.02% EBITDA 14.42 5.47 1.69 -0.32 4.84 8.75 4.28 5.12 4.67 3.70 5.14 EBITDA Margin 10.15% 7.67% 5.43% -1.73% 7.40% 8.12% 7.16% 8.10% 6.09% 7.00% 7.74% Other Income 3.72 3.65 4.58 3.80 2.02 0.53 0.82 1.60 2.15 0.60 0.22 Interest 1.54 0.65 0.24 0.24 0.41 1.00 1.09 0.95 1.22 1.19 1.41 Depreciation 0.78 0.78 0.80 0.83 0.82 0.74 0.77 0.79 0.78 0.89 0.86 PBT 15.83 7.69 5.23 2.42 5.63 7.54 3.25 4.98 4.82 2.22 3.09 Tax 3.33 1.93 1.58 0.65 1.25 1.93 1.07 1.77 1.65 0.54 0.03 Tax Rate 21.04% 25.10% 30.21% 26.86% 22.20% 25.60% 32.92% 35.54% 34.23% 24.32% 0.97% PAT 12.50 5.76 3.65 1.77 4.39 5.61 2.18 3.22 3.16 1.68 3.06 PAT before Minority Interest 12.50 5.76 3.65 1.77 4.39 5.61 2.18 3.22 3.16 1.68 3.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.80% 8.07% 11.72% 9.59% 6.71% 5.21% 3.65% 5.09% 4.12% 3.18% 4.61% PAT Growth 182.17% 57.81% 106.21% -59.68% -21.75% 157.34% -32.30% 1.90% 88.10% -45.10% EPS 41.67 19.20 12.17 5.90 14.63 18.70 7.27 10.73 10.53 5.60 10.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 62.60 56.84 53.19 51.42 47.03 41.42 39.24 36.03 32.86 31.37 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 59.59 53.84 50.19 48.42 44.03 38.42 36.24 33.03 29.86 28.37 Non-Current Liabilities 2.69 2.31 1.90 2.91 4.52 3.88 3.35 4.40 3.70 4.19 Secured Loans 0.00 0.10 0.37 0.57 1.30 1.34 1.88 2.84 2.26 2.75 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.08 1.50 0.72 1.47 2.13 1.14 0.00 0.00 0.00 0.00 Current Liabilities 21.88 1.99 3.03 3.65 11.96 17.56 7.71 6.81 8.53 17.97 Trade Payables 18.22 0.09 1.08 1.64 2.77 11.04 1.42 1.35 2.23 5.59 Other Current Liabilities 1.09 1.23 1.63 2.02 8.52 2.08 2.52 2.22 5.89 0.87 Short Term Borrowings 2.58 0.68 0.33 0.00 0.67 4.44 2.02 2.92 0.00 11.35 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 1.75 0.32 0.41 0.18 Total Liabilities 87.17 61.14 58.12 57.98 63.51 62.86 50.30 47.24 45.09 53.53 Net Block 5.19 5.69 6.40 7.19 7.68 7.55 8.13 8.90 9.09 9.93 Gross Block 15.49 15.59 15.50 15.46 15.14 14.37 14.18 14.17 13.58 13.53 Accumulated Depreciation 10.30 9.90 9.10 8.27 7.45 6.83 6.06 5.27 4.49 3.60 Non Current Assets 6.58 6.94 7.22 8.96 9.93 8.90 8.30 8.90 9.09 9.93 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.39 1.25 0.82 1.78 2.24 1.35 0.17 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 80.58 54.20 50.90 49.02 53.59 53.97 42.01 38.34 36.01 43.60 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.84 7.05 8.28 4.58 27.02 24.45 7.12 10.25 13.12 16.99 Sundry Debtors 33.58 9.87 9.78 13.49 16.42 20.81 24.17 21.67 15.55 12.24 Cash & Bank 4.93 12.54 7.52 7.66 7.96 3.69 6.97 3.49 5.03 9.73 Other Current Assets 22.22 0.00 0.00 0.00 2.19 5.03 3.75 2.94 2.31 4.64 Short Term Loans & Adv. 22.22 24.75 25.31 23.29 2.17 4.97 3.50 2.37 1.40 3.55 Net Current Assets 58.70 52.21 47.87 45.37 41.63 36.41 34.29 31.53 27.48 25.63 Total Assets 87.16 61.14 58.12 57.98 63.52 62.87 50.31 47.24 45.10 53.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -16.48 2.69 -3.00 -0.02 9.48 -4.60 5.06 -3.59 7.90 -0.91 PBT 7.69 5.23 2.42 5.63 7.54 3.25 4.98 4.82 2.22 3.09 Adjustment -2.30 -1.48 -3.67 -0.05 1.26 1.14 1.01 1.27 1.48 2.10 Changes in Working Capital -20.30 0.28 -1.31 -3.94 2.85 -7.19 0.62 -8.15 4.73 -5.34 Cash after chg. in Working capital -14.91 4.02 -2.56 1.65 11.66 -2.80 6.61 -2.06 8.43 -0.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.57 -1.34 -0.44 -1.66 -2.18 -1.80 -1.55 -1.53 -0.54 -0.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.58 2.58 3.69 2.20 -0.92 0.77 0.12 0.14 0.54 0.03 Net Fixed Assets 0.10 -0.09 -0.04 -0.32 -0.77 -0.19 -0.01 -0.59 -0.05 -0.14 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 5.48 2.67 3.73 2.52 -0.15 0.96 0.13 0.73 0.59 0.17 Cash from Financing Activity 1.14 -0.14 -0.12 -1.81 -4.81 0.79 -2.37 1.91 -13.14 7.99 Net Cash Inflow / Outflow -9.76 5.12 0.57 0.38 3.75 -3.04 2.80 -1.54 -4.70 7.10 Opening Cash & Equivalents 10.28 5.16 4.59 4.21 0.46 3.50 0.70 5.03 9.73 2.63 Closing Cash & Equivalent 0.52 10.28 5.16 4.59 4.21 0.46 3.50 3.49 5.03 9.73

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 208.64 189.44 177.27 171.38 156.76 138.06 130.80 120.08 109.54 104.54 ROA 7.77% 6.12% 3.04% 7.22% 8.88% 3.85% 6.59% 6.85% 3.40% 6.05% ROE 9.64% 6.64% 3.38% 8.92% 12.68% 5.40% 8.55% 9.19% 5.23% 10.22% ROCE 13.54% 9.77% 4.99% 11.79% 17.53% 9.49% 13.88% 15.61% 8.38% 11.37% Fixed Asset Turnover 5.43 2.36 1.40 5.05 8.70 4.64 4.71 5.93 4.20 5.47 Receivable days 94.05 97.61 195.95 70.62 52.91 123.94 125.17 82.58 89.06 67.67 Inventory Days 58.20 76.17 108.31 74.61 73.15 86.99 47.42 51.83 96.47 78.18 Payable days 57.03 8.39 35.53 16.58 25.88 40.71 8.97 9.17 28.78 48.69 Cash Conversion Cycle 95.22 165.39 268.73 128.65 100.18 170.22 163.62 125.25 156.75 97.15 Total Debt/Equity 0.04 0.02 0.02 0.03 0.06 0.15 0.11 0.16 0.08 0.46 Interest Cover 12.81 22.99 10.91 14.86 8.53 3.97 6.26 4.95 2.87 3.19

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Star Delta Transform - Quarterly Results
13th Feb 2024, 15:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback