Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Agriculture

Rating :
N/A

BSE: 539275 | NSE: Not Listed

49.00
1.50 (3.16%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.00
  •  51.00
  •  47.00
  •  47.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6000
  •  2.94
  •  141.00
  •  43.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.80
  • 16.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.96
  • N/A
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.47%
  • 0.92%
  • 28.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.60

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
30.36
30.18
24.17
15.12
Net Sales Growth
-
0.60%
24.87%
59.85%
 
Cost Of Goods Sold
-
8.06
7.88
0.24
5.40
Gross Profit
-
22.30
22.29
23.93
9.72
GP Margin
-
73.45%
73.86%
99.01%
64.29%
Total Expenditure
-
25.62
25.90
21.24
13.34
Power & Fuel Cost
-
0.58
0.81
1.99
0.68
% Of Sales
-
1.91%
2.68%
8.23%
4.50%
Employee Cost
-
1.29
0.88
0.73
0.73
% Of Sales
-
4.25%
2.92%
3.02%
4.83%
Manufacturing Exp.
-
12.57
13.42
15.71
5.45
% Of Sales
-
41.40%
44.47%
65.00%
36.04%
General & Admin Exp.
-
2.52
2.16
2.05
0.85
% Of Sales
-
8.30%
7.16%
8.48%
5.62%
Selling & Distn. Exp.
-
0.58
0.44
0.42
0.22
% Of Sales
-
1.91%
1.46%
1.74%
1.46%
Miscellaneous Exp.
-
0.02
0.32
0.10
0.01
% Of Sales
-
0.07%
1.06%
0.41%
0.07%
EBITDA
-
4.74
4.28
2.93
1.78
EBITDA Margin
-
15.61%
14.18%
12.12%
11.77%
Other Income
-
0.04
0.06
0.03
0.02
Interest
-
0.63
0.50
0.35
0.29
Depreciation
-
0.50
0.48
0.34
0.22
PBT
-
3.65
3.36
2.27
1.29
Tax
-
0.32
0.26
0.11
0.09
Tax Rate
-
8.77%
7.74%
4.85%
7.26%
PAT
-
3.32
3.10
2.16
1.15
PAT before Minority Interest
-
3.32
3.10
2.16
1.15
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
10.94%
10.27%
8.94%
7.61%
PAT Growth
-
7.10%
43.52%
87.83%
 
Unadjusted EPS
-
3.03
5.93
5.58
23.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
26.81
23.49
12.64
4.64
Share Capital
10.98
5.49
4.30
0.93
Total Reserves
15.83
18.00
8.34
3.70
Non-Current Liabilities
0.34
0.24
0.12
0.14
Secured Loans
0.03
0.08
0.06
0.03
Unsecured Loans
0.03
0.02
0.01
0.00
Long Term Provisions
0.28
0.20
0.13
0.10
Current Liabilities
7.66
6.19
6.61
3.81
Trade Payables
1.60
1.03
0.48
0.20
Other Current Liabilities
0.60
0.25
0.60
0.40
Short Term Borrowings
5.34
4.35
4.97
3.17
Short Term Provisions
0.12
0.56
0.56
0.04
Total Liabilities
34.81
29.92
19.37
8.59
Net Block
10.98
3.01
3.00
2.46
Gross Block
12.77
4.29
3.89
3.00
Accumulated Depreciation
1.79
1.28
0.89
0.55
Non Current Assets
10.98
3.01
3.00
2.46
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
23.82
26.90
16.37
6.12
Current Investments
0.04
0.04
0.00
0.00
Inventories
9.67
7.36
6.51
3.02
Sundry Debtors
10.02
11.96
4.78
1.81
Cash & Bank
0.29
2.05
1.73
0.48
Other Current Assets
3.80
0.03
0.06
0.01
Short Term Loans & Adv.
3.74
5.46
3.29
0.81
Net Current Assets
16.16
20.71
9.75
2.31
Total Assets
34.80
29.91
19.37
8.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.53
-4.31
-3.27
-0.30
PBT
3.65
3.36
2.27
1.23
Adjustment
1.13
0.96
0.73
0.60
Changes in Working Capital
0.06
-8.23
-6.17
-2.06
Cash after chg. in Working capital
4.84
-3.91
-3.17
-0.23
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.40
-0.10
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.61
-2.69
-3.35
-1.90
Net Fixed Assets
-8.48
-0.40
-0.89
Net Investments
0.00
-0.04
-0.01
Others
1.87
-2.25
-2.45
Cash from Financing Activity
0.31
7.32
7.86
1.41
Net Cash Inflow / Outflow
-1.76
0.32
1.23
-0.79
Opening Cash & Equivalents
2.05
1.73
0.48
1.27
Closing Cash & Equivalent
0.29
2.05
1.72
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
24.42
21.39
14.69
7.85
ROA
10.27%
12.57%
15.45%
13.36%
ROE
13.22%
17.14%
25.01%
24.76%
ROCE
14.19%
16.87%
20.40%
19.29%
Fixed Asset Turnover
3.56
7.37
7.01
5.03
Receivable days
132.12
101.21
49.71
43.60
Inventory Days
102.39
83.88
71.95
72.90
Payable days
18.50
11.19
5.39
6.75
Cash Conversion Cycle
216.01
173.90
116.27
109.75
Total Debt/Equity
0.20
0.19
0.40
0.71
Interest Cover
6.82
7.70
7.52
5.24

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.